Company Analysis

CLPS Incorporation (CLPS)

Nasdaq: CLPS · Services-Prepackaged Software · Kowloon, HK · filing with the SEC since 2017
Grade3.9
◀ Past 5.9● Present 3.8▶ Future 2.9
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedOct 16, 2026Oct 17, 2025Oct 18, 2024Oct 18, 2023Oct 20, 2022Oct 15, 2021Oct 22, 2020Oct 21, 2019Sep 25, 2018·
Revenue172,211,331164,481,414142,812,726150,356,539152,022,381126,061,69389,415,79864,932,93748,938,59331,361,976
Cost of revenue141,533,720128,175,996109,865,595115,874,809111,033,34585,890,75758,296,09741,178,35631,277,25518,669,812
Gross profit30,677,61136,305,41832,947,13134,481,73040,989,03640,170,93631,119,70123,754,58117,661,33812,692,164
Research and development6,668,6435,815,5557,155,9498,336,9997,971,14513,337,91310,436,9757,978,8837,837,8734,232,788
Sales and marketing4,173,7125,180,6824,573,3443,300,5554,103,0663,753,2363,059,8772,179,0292,225,7021,206,493
General and administrative30,595,50931,852,17925,120,01021,641,31723,045,66416,784,68816,343,93617,384,3935,871,6225,647,790
Total operating expenses42,139,98941,682,72235,485,54634,405,33933,583,48131,795,75027,913,558r26,844,935r15,935,19711,087,071
Total costs and expenses··145,351,141·······
Operating income-11,462,378-5,377,304-2,538,41576,3917,405,5558,375,1863,206,143r-3,090,354r1,726,1411,605,093
Interest expense···365,893447,187156,74990,94096,27882,507·
Share of profit of equity-method investments-556,463-403,421156,78070,263-50,297-44,121207,363-145,329-8,684·
Income before income taxes-12,155,199-5,075,614-1,843,365769,6467,684,2008,320,4603,707,459-3,100,6452,602,7702,102,811
Income tax expense216,939947,529160,725674,3443,045,9921,257,124835,444186,615-112,128-118,546
Net income including non-controlling interests-12,928,601-6,426,564-1,847,310165,5654,587,9117,019,2153,079,378-3,432,589r··
Net income to non-controlling interests252,758623,170482,655-26,964132,483202,643141,139-162,813280,435173,912
Net income-13,181,359-7,049,734-2,329,965192,5294,455,4286,816,572r3,079,378-3,432,5892,714,8982,221,357
Net income to common shareholders-13,181,359-7,049,734-2,329,965192,5294,455,4286,816,5722,938,239-3,269,7762,434,4632,047,445
Earnings per share, basic-0.45-0.26-0.090.010.210.390.20-0.240.210.18
Earnings per share, diluted-0.45-0.26-0.090.010.210.390.20-0.240.210.18
Weighted average shares, basic29,377,25527,533,18225,213,01223,153,97620,924,68317,279,44314,689,22413,843,76411,517,12311,290,000
Weighted average shares, diluted29,377,25527,533,18225,213,01223,153,97621,057,06317,569,44014,692,29913,843,76411,636,36711,290,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CLPS · research, not advice