Company Analysis

Cmb.Tech Nv (CMBT)

NYSE: CMBT · Deep Sea Foreign Transportation of Freight · Antwerp, BE · filing with the SEC since 2014
Grade6.1
◀ Past 5.4● Present 7.4▶ Future 5.2
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 21, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 21, 2026Apr 9, 2025Apr 11, 2024Apr 12, 2023Apr 14, 2022Apr 15, 2021Apr 29, 2020Apr 30, 2019Apr 17, 2018Apr 14, 2017
Revenue1,666,080,000940,246,0001,235,127,000854,669,000419,770,0001,210,341,000r914,711,000r600,024,000513,368,000684,265,000
Research and development·10,500,000········
General and administrative141,975,00077,766,00062,532,00051,702,00032,408,00037,333,000r42,515,000r66,232,00046,868,00044,051,000
Total operating expenses1,331,254,000623,473,000661,195,000671,696,000726,666,000708,859,000r744,081,000r698,515,000541,402,000533,438,000
Operating income557,150,0001,002,452,000969,692,000294,274,000-281,573,000534,322,000195,603,000-74,578,00013,406,000208,220,000
Finance costs429,817,000169,339,000171,897,000133,009,00095,541,00091,553,000119,803,00089,412,00050,729,00051,695,000
Finance income22,876,00038,689,00067,168,00027,140,00014,934,00021,496,00020,572,00015,023,0007,266,0006,855,000
Net finance income (costs)-406,941,000-130,650,000-104,729,000-105,869,000-80,607,000-70,057,000-99,231,000-74,389,000-43,463,000-44,840,000
Share of profit of equity-method investments-882,000920,000-927,00017,650,00022,976,00010,917,00016,460,00016,076,00030,082,00040,495,000
Income before income taxes149,327,000872,722,000864,036,000206,055,000-339,204,000475,182,000112,832,000-109,832,00025,000203,875,000
Income tax expense10,185,0001,893,0006,009,0002,804,000-427,0001,944,000602,000238,000-1,358,000-174,000
Net income139,142,000870,829,000r858,027,000203,251,347r-338,777,000473,238,000112,230,000-110,070,0001,383,000204,049,000
Net income to non-controlling interests-21,554,00000·······
Net income to shareholders160,696,062870,829,138r858,026,940r203,251,000-338,777,000473,238,000112,230,000r-110,070,000r1,382,530204,049,212
Earnings per share, basic0.704.444.251.01-1.682.250.52-0.570.011.29
Earnings per share, diluted0.704.444.251.01-1.682.250.52-0.570.011.29
Weighted average shares, basic229,443,392196,041,579201,901,743201,783,532r201,677,981201,677,981r216,029,171r191,994,398158,166,534158,262,268
Weighted average shares, diluted229,443,392196,041,579201,901,743201,994,217201,773,240210,206,403216,029,171191,994,398158,297,057158,429,057
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton CMBT · research, not advice