Company Analysis

CME Group Inc. (CME)

Nasdaq: CME · Security & Commodity Brokers, Dealers, Exchanges & Services · Chicago, IL · filing with the SEC since 2001
Grade5.7
◀ Past 6.5● Present 6.1▶ Future 4.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 28, 2024Feb 27, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Mar 1, 2018Feb 27, 2017
Revenue6,520.66,130.15,578.95,019.44,689.74,883.64,868.04,309.43,644.73,595.2
Total costs and expenses2,291.12,198.62,143.22,003.52,044.52,246.22,280.21,701.81,334.1r1,394.7r
Operating income4,229.53,931.53,435.73,015.92,645.22,637.42,587.82,607.62,310.6r2,200.5r
Interest and investment income5,736.54,079.15,275.32,198.4306.9182.7637.9745.1531.7141.8
Share of profit of equity-method investments371.7350.9296.9301.1245.8190.6176.8152.8129.2110.2
Other income (expense), net-4,833.8-3,659.2-4,694.9-1,862.4342.6-122.4-534.9-570.0-328.2r-41.4r
Total non-operating income (expense)1,101.0609.9717.9474.4728.484.7101.8170.2215.7r87.1r
Income before income taxes5,330.54,541.44,153.63,490.33,373.62,722.12,689.62,777.82,526.32,287.6
Income tax expense1,258.31,015.6927.4799.3736.7615.7573.8814.1-1,537.1753.5
Net income including non-controlling interests4,072.23,525.83,226.22,691.02,636.92,106.42,115.81,963.74,063.41,534.1
Net income to non-controlling interests··0.00.00.51.2-0.71.5·0.0
Net income4,072.23,525.83,226.0r2,691.02,637.0r2,106.0r2,116.51,962.24,063.41,534.1
Preferred dividends22.947.744.238.919.00.00.0···
Net income to common shareholders4,021.03,481.53,185.62,657.22,617.12,105.22,116.5···
Earnings per share, basic11.189.698.877.417.305.885.935.7312.004.55
Earnings per share, diluted11.169.678.867.407.295.875.915.7111.944.53
Weighted average shares, basic359,648359,389359,023358,713358,340357,764357,155342,344338,707337,496
Weighted average shares, diluted360,310359,944359,500359,181358,929358,524358,239343,737340,226338,966
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 5-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CME · research, not advice