Company Analysis

Compass Minerals International, Inc. (CMP)

NYSE: CMP · Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Overland Park, KS · filing with the SEC since 2003
Grade3.3
◀ Past 2.2● Present 3.5▶ Future 4.9

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedDec 12, 2025Dec 16, 2024Nov 29, 2023Dec 14, 2022Nov 30, 2021Feb 26, 2021Feb 26, 2020Mar 1, 2019Feb 27, 2018Mar 1, 2017
Revenue1,243.91,117.41,204.71,245.2r1,145.4r1,004.9r1,085.1r1,079.5r1,364.41,138.0
Gross profit190.7195.0232.0r199.8r228.5r219.8r232.5r183.9r326.6299.5
Selling, general and administrative113.3137.8150.2r133.5r122.6r116.8r112.9r104.4r167.4124.9
Operating income25.3-116.877.4r45.4r105.9r103.0r119.6r79.5r159.2174.6
Interest expense68.569.555.555.259.862.7r58.3r51.2r52.934.1
Interest and investment income1.31.05.30.80.3·····
Share of profit of equity-method investments0.00.0-3.1-5.2-0.50.0r0.71.00.8-1.4
Other income (expense), net-4.3-2.2-4.3-0.5r-0.1r-0.4r-0.1r1.7r··
Total non-operating income (expense)······-11.38.8-4.4-1.1
Income before income taxes-53.7-188.227.6r0.2r40.2r44.5r49.4r40.4r102.7197.3
Income tax expense26.117.917.1r33.5r5.5r1.9r9.1r8.3r60.034.6
Income from continuing operations-79.8-206.110.5r-33.3r34.7r42.640.332.1··
Income from discontinued operations·0.00.012.2-220.4r20.520.532.7··
Net income-79.8-206.110.5r-21.1r-185.7r63.1r60.8r64.8r42.7162.7
Net income to common shareholders·-206.310.2r-21.4r·62.059.964.3··
Earnings per share, basic·-4.990.25r-0.63r-5.49r1.83r1.77r1.90r1.254.79
Earnings per share, diluted·-4.990.25r-0.63r-5.49r1.82r1.76r1.90r1.254.79
Weighted average shares, basic41,82841,30640,78634,12033,99933,92833,88233,84833,81933,776
Weighted average shares, diluted41,82841,30640,78634,12034,04233,92833,88233,84833,82033,780
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CMP · research, not advice