Company Analysis

COMPASS Pathways Plc American Depository Shares (CMPS)

Nasdaq: CMPS · Pharmaceutical Preparations · Chesire, GB · filing with the SEC since 2020
Grade4.7
◀ Past 4.9● Present 3.2▶ Future 5.7
6 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 24, 2026Feb 27, 2025Feb 29, 2024Feb 28, 2023Feb 24, 2022Mar 9, 2021·
Research and development118,436119,03987,51865,05344,02723,36612,563
General and administrative60,60159,16649,40145,35039,19428,027r8,616r
Total operating expenses179,037178,205136,919110,40383,22151,39321,179
Operating income-179,037-178,205-136,919-110,403-83,221-51,393-21,179
Interest expense4,5174,4792,20400··
Interest and investment income7,1828,2684,623····
Other income (expense), net1,380823255····
Total non-operating income (expense)-111,29824,67719,23519,30611,678-8,9091,582
Income before income taxes-290,335-153,528-117,684-91,097-71,543-60,302-19,597
Income tax expense-2,4731,5947804081993215
Net income-287,862-155,122-118,464-91,505-71,742-60,334-19,612
Net income to common shareholders··-118,464-91,505-71,742-60,334·
Earnings per share, basic-3.08-2.30-2.32-2.16-1.79-3.55-2.62
Earnings per share, diluted-3.08-2.30-2.32-2.16-1.79-3.55-2.62
Earnings per share, basic and diluted·····-3.55-2.62
Weighted average shares, basic93,504,83667,482,90251,028,02442,436,29239,997,58716,991,6647,476,422
Weighted average shares, diluted93,504,83667,482,90251,028,02442,436,29239,997,58716,991,6647,476,422
Weighted average shares, basic and diluted·····16,991,6647,476,422
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CMPS · research, not advice