Company Analysis

Centene Corporation (CNC)

NYSE: CNC · Hospital & Medical Service Plans · St Louis, MO · filing with the SEC since 2001
Grade4.7
◀ Past 6.4● Present 3.5▶ Future 3.5

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 18, 2025Feb 20, 2024Feb 21, 2023Feb 22, 2022Feb 22, 2021Feb 18, 2020Feb 19, 2019Feb 20, 2018Feb 21, 2017
Revenue194,777163,071153,999144,547125,982111,11574,63960,11648,38240,607
For insurers
Premiums earned········43,35335,399
Benefits, claims and losses157,702125,707118,894111,529······
Cost of revenue2,6702,7293,5647,0324,8943,3032,4652,3861,8471,864
Gross profit14,20917,06917,63716,91814,487·····
Selling, general and administrative12,90412,40012,56311,5899,601r9,380r6,5336,0434,4463,673r
Total costs and expenses202,400159,896151,069143,229124,198108,03372,85858,65847,18339,344r
Operating income-7,6233,1752,9301,3181,7843,0821,7811,4581,1991,263r
Interest expense678702725665665728412343255217
Interest and investment income1,5721,7841,3931,279819480443253190114
Share of profit of equity-method investments········35
Other income (expense), net8951,082668644······
Income before income taxes-6,7284,2573,5981,9621,8132,7731,7821,3681,1341,160r
Income tax expense-51963899760477979473474326599
Income from continuing operations········828559
Income from discontinued operations········03
Net income including non-controlling interests-6,6773,2942,6991,2021,3361,7941,309894808561
Net income to non-controlling interests-3-11-30-11-14-12-6-20-1
Net income-6,6743,3052,7021,2021,3471,8081,321900828562
Earnings per share, basic-13.536.334.972.092.313.173.192.312.40r1.76r
Earnings per share, diluted-13.536.314.952.072.283.123.142.262.34r1.71r
Weighted average shares, basic493,116521,790543,319575,191582,832570,722413,487390,248344,853r319,135r
Weighted average shares, diluted493,116523,744545,704582,040590,516579,135420,409398,506353,404r327,951r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Dec 2018.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CNC · research, not advice