Company Analysis

ZW Data Action Technologies Inc. (CNET)

Nasdaq: CNET · Services-Computer Programming, Data Processing, Etc. · filing with the SEC since 2006
Grade2.0
◀ Past 1.5● Present 2.6▶ Future 1.8
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Apr 15, 2025Jun 28, 2024Apr 17, 2023Apr 15, 2022Apr 13, 2021May 27, 2020Apr 15, 2019Apr 16, 2018Mar 31, 2017
Revenue4,61415,43930,58526,23547,32838,40858,08057,14646,63334,750
For lenders
Provision for credit losses476-46787617······
Cost of revenue4,26114,99331,02126,42947,23037,77652,58254,72842,02026,999
Gross profit353446-436-194986325,4982,4184,6137,751
Research and development00172293265398699331,2611,996
Sales and marketing02072672697303615401,9702,7344,074
General and administrative2,3063,9964,0618,30412,6325,4335,7775,4867,4647,670
Total operating expenses2,3064,2035,57610,92513,6886,3337,18616,93014,011r13,899
Operating income-1,953-3,757-6,012-11,119-13,590-5,701-1,688-14,512-9,398r-6,148
Interest expense······3537107r13
Interest and investment income········4090
Interest income (expense), net18929829811641-35···
Other income (expense), net-668-24-49-216-313-30-211-112
Total non-operating income (expense)183387361,32511,0796234671,149-362r-35
Income before income taxes-1,770-3,370-5,976-9,794-2,511-5,078-1,221-13,363-9,760-6,183
Income tax expense1399-2-317714349764251102
Income from continuing operations········-10,011-6,285
Income from discontinued operations·········-59
Net income including non-controlling interests-1,771-3,769-5,974-9,791-2,688-5,221-1,270-14,127-10,011-6,344
Net income to non-controlling interests-1-80066-5-9···
Net income-1,770-3,761-5,974-9,791-2,754-5,216-1,261-14,025-10,125-6,492
Earnings per share, basic-0.67-1.86-3.11r-5.1375b-1.575b·····
Earnings per share, basic and diluted····-0.30b-0.90b-0.2625b-3.30b-3.15b·
Weighted average shares, basic2,655,9632,021,4921,923,801r1,903,011b1,765,001b···3,231,142b3,028,775b
Weighted average shares, basic and diluted····8,813,046b5,760,562b4,568,089b4,230,372b3,231,142b3,028,775b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CNET · research, not advice