Company Analysis

Core & Main, Inc. (CNM)

NYSE: CNM · Wholesale-Durable Goods, NEC · St. Louis, MO · filing with the SEC since 2021
Grade6.5
◀ Past 8.4● Present 6.2▶ Future 5.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2023FY 2023FY 2023FY 2022FY 2021FY 2021FY 2020
Period endingFeb 1, 2026Feb 2, 2025Jan 28, 2024Jan 29, 2023Jan 30, 2022Jan 31, 2021Feb 2, 2020
Report filedMar 24, 2026Mar 25, 2025Mar 19, 2024Mar 28, 2023Mar 30, 2022··
Revenue7,6477,4416,7026,6515,0043,6423,389
Cost of revenue5,5885,4614,8844,8563,7242,7642,600
Gross profit2,0591,9801,8181,7951,280878789
Selling, general and administrative1,1541,078931880717556509
Total operating expenses1,3371,2611,0781,020855693634
Operating income722719740775425185155
Interest expense120142816698139113
Income before income taxes6075776597092764642
Income tax expense1451431281285196
Net income including non-controlling interests4624345315812253736
Net income to non-controlling interests212316021559··
Net income4414113713661663736
Net income to common shareholders441411371366···
Earnings per share, basic2.322.142.152.160.57··
Earnings per share, diluted2.312.132.152.130.55··
Weighted average shares, basic189,723,857191,617,275172,839,836169,482,199159,188,391··
Weighted average shares, diluted197,861,786201,442,750227,818,077246,217,004244,451,678··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CNM · research, not advice