Company Analysis

51Talk Online Education Group (COE)

NYSE: COE · Services-Educational Services · Singapore, SG · filing with the SEC since 2015
Grade6.2
◀ Past 6.4● Present 5.3▶ Future 7.1
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 23, 2026Apr 25, 2025Apr 29, 2024Apr 6, 2023May 2, 2022Apr 7, 2021Apr 6, 2020Apr 23, 2019Apr 24, 2018Apr 25, 2017
Revenue95,60150,69227,11115,048788314,804212,372166,609130,33460,245
For lenders
Net interest income····630·····
Provision for credit losses551·17381······
Cost of revenue24,94411,1646,3223,194130r88,95363,19159,76448,28021,195
Gross profit70,65739,52820,78911,854658r225,851149,181106,84582,05439,050
Research and development5,4763,5713,0882,865135r24,95522,62426,90734,30621,995
Sales and marketing62,30733,38823,63713,2793,430r158,716113,849106,353100,98966,958
General and administrative17,30310,6157,7278,0681,685r32,83128,15832,44334,48923,860
Total operating expenses85,08647,57434,45224,2125,250r216,502164,631165,703169,784112,813
Operating income-14,429-8,046-13,663-12,358-4,592r16,002-15,450-58,858-87,730-73,763
Interest expense·····101,358283··
Interest and investment income35822916527282r5,9022,536···
Other income (expense), net-1,545771-1,416-453······
Income before income taxes-15,616-7,046-14,914-12,784-4,091r21,894-14,272-60,041-88,603-73,911
Income tax expense1,24227611860100r-629728565667233
Income from continuing operations·-7,322-15,032-12,844-4,191·····
Income from discontinued operations···-29,712r-22,929-21,241····
Net income including non-controlling interests-16,858-7,322-15,032-42,55618,92022,523-15,000-60,606-89,269·
Net income to non-controlling interests-54-87········
Net income-16,804-7,235-15,032-42,55618,738r21,241···-74,144
Net income to common shareholders··-15,032-42,55618,738r21,241r-15,000-60,606-89,270-86,965
Earnings per share, basic-0.05-0.02-0.04·0.060.07····
Earnings per share, diluted-0.05-0.02-0.04·0.060.07····
Earnings per share, basic and diluted······-0.05-0.20-0.30-0.44
Weighted average shares, basic355,001,931347,119,359341,070,214335,640,275328,484,502319,553,690308,364,918304,542,400··
Weighted average shares, diluted355,001,931347,119,359341,070,214335,640,275328,484,502r319,553,690r308,364,918304,542,400··
Weighted average shares, basic and diluted······308,364,918304,542,400301,610,060199,039,819
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton COE · research, not advice