Company Analysis

ConocoPhillips (COP)

NYSE: COP · Petroleum Refining · Houston, TX · filing with the SEC since 2001
Grade6.0
◀ Past 5.5● Present 6.5▶ Future 6.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 18, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022Feb 16, 2021Feb 18, 2020Feb 19, 2019Feb 20, 2018Feb 21, 2017
Revenue58,94454,74556,14178,49445,82818,78436,67038,72732,58424,360
Cost of revenue22,32520,01221,97533,97118,1588,07811,84214,29412,4759,994
Research and development7881817162758278100116
Selling, general and administrative8931,158705623719430556401427r473r
Total costs and expenses10,3318,7517,6937,0065,6944,3445,3225,2135,162r5,643r
Interest expense1,1769418247918877887998381,1141,279
Interest and investment income311402412195331001669711257
Share of profit of equity-method investments1,3351,7051,7202,0818324327791,07477252
Other income (expense), net-20-181-247-102r-13r1,358173529255
Income before income taxes12,65613,67216,28828,22812,712-3,1409,5249,973-2,615-5,530
Income tax expense4,6684,4275,3319,5484,633-4852,2673,668-1,822-1,971
Income from continuing operations·········-3,615
Income from discontinued operations·········0
Net income including non-controlling interests7,9889,24510,95718,6808,079-2,6557,2576,305-793-3,559
Net income to non-controlling interests···004668486256
Net income7,9889,24510,95718,6808,079-2,7017,1896,257-855-3,615
Net income to common shareholders7,9619,21810,92218,6208,060-2,707····
Earnings per share, basic6.367.829.0814.626.09-2.516.435.36-0.70-2.91
Earnings per share, diluted6.357.819.0614.576.07-2.516.40·-0.70-2.91
Weighted average shares, basic1,252,042,0001,178,920,0001,202,757,0001,274,028,0001,324,194,000r1,078,030,000r1,117,2601,166,4991,221,0381,245,440
Weighted average shares, diluted1,253,446,0001,180,871,0001,205,675,0001,278,163,0001,328,151,000r1,078,030,000r1,123,536,000b1,175,538,000b1,221,038,000b1,245,440,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton COP · research, not advice