Company Analysis

Cosmos Health Inc. (COSM)

Nasdaq: COSM · Wholesale-Drugs, Proprietaries & Druggists' Sundries · Thessaloniki, GR · filing with the SEC since 2009
Grade4.5
◀ Past 2.3● Present 4.8▶ Future 6.0
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 15, 2026Apr 15, 2025Aug 5, 2024Apr 12, 2023Apr 15, 2022Apr 15, 2021Apr 14, 2020Apr 16, 2019Apr 17, 2018Apr 17, 2017
Revenue65,271,81554,426,40253,376,87450,347,65256,239,66755,406,33739,676,38537,083,88230,013,379r6,755,436
For lenders
Noninterest expense···216,182·34,106320,205r-5,839,581r886,48316,063
Cost of revenue57,376,24050,115,07949,027,30544,390,69547,909,18047,345,95736,014,11634,675,24228,057,1116,154,396
Gross profit7,895,5754,311,3234,349,5695,956,9578,330,4878,060,3803,662,2692,408,6401,956,267601,040
Research and development519,363533,293164,859·······
Sales and marketing150,240354,9691,204,636630,057732,545763,170234,037···
General and administrative15,619,16011,733,23719,642,00510,183,0259,208,7012,102,869r3,289,413r3,593,1324,852,801794,099
Total operating expenses24,599,17919,856,15326,180,78613,430,99312,863,8915,346,0873,918,0783,637,0626,828,588803,547
Operating income-16,703,604-15,544,830-21,831,217-7,474,036-4,533,4042,714,293-255,809-1,228,422-4,872,321-202,507
Interest expense1,899,8721,012,314866,4762,345,4102,823,8422,761,004r-1,412,465-967,824r748,474189,687r
Interest and investment income396,413406,449662,859236,34946,31665,8650···
Other income (expense), net-233,44386,737-65,867-2,424,649-88,882·-2,860,341-7,814,910··
Total non-operating income (expense)-2,441,394-638,1883,288,563-5,581,284-3,314,235-1,515,972····
Income before income taxes-19,144,998-16,183,018-18,542,654-13,055,320-7,847,6391,198,321-3,116,150-9,043,332-6,206,967-600,233
Income tax expense000-775,051r114,010r-377,535r182,815r-17,326r2,801769
Net income including non-controlling interests-19,144,998-16,183,018-18,542,654-13,830,371r-15,594,682820,786-3,298,965-9,060,658··
Net income-19,144,998-16,183,018-18,542,654-13,830,371-7,961,649820,786-3,298,965-9,060,658-6,209,768-601,002
Net income to common shareholders·-22,378,042-25,783,834-63,945,285······
Earnings per share, basic-0.63-1.17-2.15-33.16-23.74r1.50b-6.25b-17.00b-12.25b0.00b
Earnings per share, diluted-0.63-1.17-2.15-33.16-23.74r1.50b-6.25b-17.00b-12.25rb2,018,525.00rb
Earnings per share, basic and diluted·····1.50b-6.25b-17.00rb-12.25b-1.25rb
Weighted average shares, basic30,289,07219,147,72611,968,6651,928,172656,933r530,804b530,944b532,264b511,201rb502,593rb
Weighted average shares, diluted30,289,07219,147,726·1,928,172656,933r532,312rb530,944b532,264b511,201b5,025,929b
Weighted average shares, basic and diluted········511,201b502,593b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-25 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton COSM · research, not advice