Company Analysis

Chesapeake Utilities (CPK)

NYSE: CPK · Natural Gas Transmisison & Distribution · Dover, DE · filing with the SEC since 1995
Grade6.2
◀ Past 6.4● Present 5.8▶ Future 6.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 26, 2025Feb 21, 2024Feb 22, 2023Feb 23, 2022Feb 24, 2021Feb 26, 2020Feb 27, 2019Mar 1, 2018Feb 28, 2017
Revenue930,000787,200670,600r680,700r569,968488,198479,605r490,316r449,646r498,860
Total operating expenses674,100559,000519,800r537,800r438,856375,475373,320r395,472r359,916r412,877r
Total costs and expenses23,90022,50020,400r18,200r16,79315,58715,67914,387··
Operating income255,900228,200150,800r142,900r131,112112,723106,285r94,844r89,730r85,983r
Interest expense72,50068,40036,900r24,400r20,13521,76522,22416,146r12,530r10,639
Interest and investment income···800······
Other income (expense), net9,6002,0001,400r5,100r1,720r3,222-1,847r-607r-2,204r-2,328r
Income before income taxes193,000161,800115,300r123,600r112,69794,18082,214r78,091r74,996r73,016
Income tax expense52,70043,20028,100r33,800r29,23123,53821,114r21,123r14,670r28,341
Income from continuing operations···89,79683,46770,64261,100r56,968r60,326·
Income from discontinued operations···0-1686-1,349r-388r-2,202·
Net income140,300118,60087,200r89,800r83,46671,49865,15356,58058,12444,675
Earnings per share, basic6.005.284.755.074.754.283.973.463.562.87
Earnings per share, diluted5.975.264.735.044.734.263.963.453.552.86
Weighted average shares, basic23,389,00022,469,00018,371,000r17,722,000r17,558,07816,711,57916,398,44316,369,61616,336,78915,570,539
Weighted average shares, diluted23,488,00022,531,00018,435,000r17,804,000r17,633,02916,770,73516,448,48616,419,87016,383,35215,613,091
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CPK · research, not advice