Company Analysis

Copart, Inc. (CPRT)

Nasdaq: CPRT · Retail-Auto Dealers & Gasoline Stations · Dallas, TX · filing with the SEC since 1996
Grade6.8
◀ Past 7.3● Present 7.2▶ Future 5.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in July.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJul 31, 2026Jul 31, 2025Jul 31, 2024Jul 31, 2023Jul 31, 2022Jul 31, 2021Jul 31, 2020Jul 31, 2019Jul 31, 2018Jul 31, 2017
Report filedSep 29, 2026Sep 26, 2025Sep 30, 2024Sep 28, 2023Sep 27, 2022Sep 27, 2021Sep 28, 2020Sep 30, 2019Oct 1, 2018Sep 28, 2017
Revenue4,666,2094,646,9584,236,8233,869,5183,500,9212,692,5112,205,5832,041,9571,805,6951,447,981
For lenders
Net interest income···65,928-16,688-20,247-18,871-17,585··
Cost of revenue·······255,504196,461137,552
General and administrative431,268402,929335,229250,422231,224206,665191,703181,867176,890151,364
Total costs and expenses3,013,6192,950,2442,664,8002,382,9492,125,9241,556,0851,389,4841,325,4821,221,350986,682
Operating income1,652,5901,696,7141,572,0231,486,5691,374,9971,136,426816,099716,475584,345461,299
Interest expense······20,23019,81020,36823,779
Interest and investment income······1,3592,2251,2931,406
Interest income (expense), net181,923178,909145,67365,928-16,688·····
Share of profit of equity-method investments-326149-2,241-5,347-2843,240-1,401-419-750-671
Other income (expense), net46419,958-3,0951,831-5965,6673,6116,061-2,7591,174
Total non-operating income (expense)182,387198,867142,57867,759-34,043-14,580-15,260-11,524-21,834-21,199
Income before income taxes1,834,9771,895,5811,714,6011,554,3281,340,9541,121,846800,839704,951562,511440,100
Income tax expense354,580347,218352,254316,587250,824185,351100,932113,258144,50445,839
Net income including non-controlling interests1,480,3971,548,3631,362,3471,237,7411,090,130936,495699,907591,693418,007394,261
Net income to non-controlling interests-3,873-4,086-67300·0014034
Net income1,484,2701,552,4491,363,0201,237,7411,090,130936,495699,907591,693417,867394,227
Net income to common shareholders·········394,261
Earnings per share, basic1.561.611.421.301.15r0.99r0.75b0.6425b0.45b0.43b
Earnings per share, diluted1.551.591.401.281.13r0.97r0.7325b0.615b0.4325b0.415b
Weighted average shares, basic949,640965,306960,739953,574949,676r945,008r932,808b921,956b927,172b914,744b
Weighted average shares, diluted956,860977,563974,798966,647964,604r961,160r954,624b961,812b967,508b948,076b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 4-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
us-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CPRT · research, not advice