Company Analysis

CRA International, Inc. (CRAI)

Nasdaq: CRAI · Services-Legal Services · Boston, MA · filing with the SEC since 1998
Grade5.0
◀ Past 5.0● Present 5.0▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 20, 2025Feb 29, 2024Mar 2, 2023Mar 3, 2022Mar 4, 2021Feb 27, 2020Feb 28, 2019Mar 12, 2018Mar 15, 2017
Revenue751,583687,414623,976590,901565,933508,373451,370417,648370,075324,779
Cost of revenue519,288479,936439,751410,081400,054370,709317,761289,185258,829227,380
Gross profit·········97,399
Selling, general and administrative135,031125,050115,116110,08797,37290,02893,61389,53386,53770,584
Operating income83,12470,75157,54558,73755,73934,79629,34828,93515,76418,919
Interest expense5,3584,4173,8121,8269701,2161,254647484469
Other income (expense), net·······387-366-397
Income before income taxes76,57366,24252,28858,80054,27533,62226,79728,93315,16421,889
Income tax expense21,79119,58913,80715,18112,5969,1156,0506,4617,4637,656
Net income including non-controlling interests54,78246,65338,48143,61941,67924,50720,74722,4727,70114,233
Net income to non-controlling interests·····00-20771,345
Net income54,78246,65338,48143,61941,67924,50720,74722,4927,62412,888
Net income to common shareholders54,78246,65338,48143,61941,679r24,507r20,69222,3847,57312,793r
Earnings per share, basic8.236.825.486.025.593.14····
Earnings per share, diluted8.146.745.395.915.453.07····
Weighted average shares, basic6,6416,8217,0087,2187,4237,7687,8668,1078,2928,503
Weighted average shares, diluted6,7146,9087,1187,3557,6217,9488,1678,5708,4978,601
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueServicesNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CRAI · research, not advice