Company Analysis

Cronos Group Inc. (CRON)

Nasdaq: CRON · Medicinal Chemicals & Botanical Products · Stayner, ON · filing with the SEC since 2015
Grade6.4
◀ Past 6.1● Present 6.8▶ Future 6.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Feb 28, 2023Mar 1, 2022Feb 26, 2021Mar 2, 2020Mar 26, 2019Apr 30, 2018
Revenue146,587117,61587,24186,749r64,561r46,71923,75012,1213,147
For lenders
Provision for credit losses4,859-10,772-1,528-66212,2022,437r1360·
Gross profit62,75925,19811,90915,436r-17,593r-25,833-17,597r6,2131,574
Research and development4,4494,2295,84313,131r21,841r20,36612,1551,8140
Sales and marketing21,76421,60322,70118,046r20,917r34,38623,048r2,537r443
General and administrative41,99946,51449,47567,674r90,919r80,569r81,479r13,349r4,904
Total operating expenses80,154101,72796,709126,864r274,376r193,554r135,719r26,658r7,695
Operating income-17,395-76,529-84,800-111,428r-291,969r-219,387r-153,316r-20,445r-6,121
Interest expense···13271861,244139101
Interest and investment income···22,5509,09818,60129,213r220r4
Interest income (expense), net39,96352,01951,23522,514r9,068r18,41527,969r81r-97
Share of profit of equity-method investments02,3651,5833,114-6,313-4,510-2,009-723127
Other income (expense), net-241-301r1,029r-324r733r-1,825r0r0·
Total non-operating income (expense)275113,11511,131-9,575r163,459146,114r1,319,253r-478r3,776
Income before income taxes-17,12036,586-73,669-121,003r-128,510r-73,2731,165,937r-20,923r-2,345
Income tax expense-14,191-3,436-3,23034,175-4311,34700-862
Income from continuing operations-2,92940,022-70,439-155,178r-128,079r-74,6201,165,937-20,923·
Income from discontinued operations00-4,114-13,556r-269,125r-650-363-894·
Net income including non-controlling interests-2,92940,022-74,553-168,734-397,204-75,2701,165,574-21,817-1,483
Net income to non-controlling interests6,518-1,058-5900-1,097-2,133-932-1810
Net income-9,44741,080-73,963-168,734-396,107-73,1371,166,506-21,636-1,483
Net income to common shareholders·····-72,4871,166,869r-20,742r-1,483
Earnings per share, basic-0.020.11-0.19-0.45-1.07-0.213.76-0.12r-0.01
Earnings per share, diluted-0.020.11-0.19-0.45-1.07-0.213.33-0.12r-0.01
Weighted average shares, basic383,468,522382,058,056380,964,739376,961,797370,390,965351,576,848310,067,179172,269,170134,803,542
Weighted average shares, diluted383,468,522385,557,002380,964,739376,961,797370,390,965351,576,848342,811,992172,269,170176,789,161
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CRON · research, not advice