Company Analysis

CrowdStrike Holdings, Inc. (CRWD)

Nasdaq: CRWD · Services-Prepackaged Software · Austin, TX · filing with the SEC since 2011
Grade5.5
◀ Past 5.8● Present 6.1▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2024FY 2023FY 2022FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingJan 31, 2026Jan 31, 2025Jan 31, 2024Jan 31, 2023Jan 31, 2022Jan 31, 2021Jan 31, 2020Jan 31, 2019Jan 31, 2018
Report filedMar 5, 2026Mar 10, 2025Mar 7, 2024Mar 9, 2023Mar 16, 2022Mar 18, 2021Mar 23, 2020··
Revenue4,812,0053,953,6243,055,5552,241,2361,451,594874,438481,413249,824118,752
For lenders
Interest and dividend income··148,93052,4953,7884,968···
Interest and investment income194,969196,174148,93052,495·····
Cost of revenue1,218,929990,172r758,929r601,231383,221229,545141,62787,23854,486
Gross profit3,593,0762,963,452r2,296,626r1,640,0051,068,373644,893339,786162,58664,266
Research and development1,384,7701,075,587r780,319r608,364371,283214,670130,18884,55158,887
Sales and marketing1,831,2541,523,001r1,140,275r904,409616,546401,316266,595172,682104,277
General and administrative670,344481,264r395,173r317,344223,092121,43689,06842,21732,542
Total operating expenses3,886,3683,079,852r2,315,767r1,830,1171,210,921737,422485,851299,450195,706
Operating income-293,292-116,400r-19,141r-190,112-142,548-92,529-146,065-136,864-131,440
Interest expense28,02126,31125,75625,31925,2311,5594424281,648
Other income (expense), net-6455,1011,6383,0533,968r1,251r6,725-1,418-1,473
Income before income taxes-126,98958,564r105,671r-159,883-160,023-87,869-139,782-138,710-134,561
Income tax expense34,17671,13032,23222,40272,3554,7601,9971,367929
Net income including non-controlling interests-161,165-12,566r73,439r-182,285-232,378-92,629-141,779-140,077·
Net income to non-controlling interests1,3372,6751,2589602,42400··
Net income-162,502-15,241r72,181r-183,245-234,802-92,629-141,779-140,077-135,490
Net income to common shareholders·······-140,077-141,343
Earnings per share, basic-0.65-0.06r0.30r-0.79-1.03-0.43-0.96··
Earnings per share, diluted-0.65-0.06r0.30r-0.79-1.03-0.43-0.96··
Earnings per share, basic and diluted·····-0.43-0.96-3.12-3.38
Weighted average shares, basic250,576244,750238,637233,139227,142217,756148,062··
Weighted average shares, diluted250,576244,750243,635233,139227,142217,756148,062··
Weighted average shares, basic and diluted·····217,756148,06244,86341,876
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CRWD · research, not advice