Company Analysis

Cytek Biosciences, Inc. (CTKB)

Nasdaq: CTKB · Laboratory Analytical Instruments · Fremont, CA · filing with the SEC since 2020
Grade5.8
◀ Past 7.4● Present 5.8▶ Future 4.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedFeb 26, 2026Feb 28, 2025Mar 13, 2024Mar 1, 2023Mar 17, 2022·
Revenue201,493200,453193,015164,036127,95092,839
Cost of revenue97,03389,34783,58963,06248,80641,129
Gross profit104,460111,106109,426100,97479,14451,710
Research and development36,46839,40244,15134,85824,44213,693
Sales and marketing49,44049,11449,14833,23024,71014,988
General and administrative58,93643,11343,97234,69020,8359,370
Total operating expenses144,844131,629137,271102,77869,98738,051
Operating income-40,384-20,523-27,845-1,8049,15713,659
Interest expense474-5,2392,0712,5731,741333
Interest and investment income2,2165,1216,4134,61949110
Other income (expense), net8,8014,4637,7941,018-1,527994
Total non-operating income (expense)10,54314,82312,1363,064-3,219771
Income before income taxes-29,841-5,700-15,7091,2605,93814,430
Income tax expense36,698320-3,561-1,2242,911-4,981
Net income including non-controlling interests-66,539-6,020-12,1482,4843,02719,411
Net income to non-controlling interests000-92r260
Net income-66,539-6,020-12,1482,4843,02719,411
Net income to common shareholders-66,539-6,020-12,1482,57603,216
Earnings per share, basic··-0.090.020.000.11
Earnings per share, diluted··-0.090.020.000.10
Weighted average shares, basic127,745,939130,611,330135,283,044134,510,83176,741,85829,126,792
Weighted average shares, diluted127,745,939130,611,330135,283,044138,562,11181,542,72932,599,847
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CTKB · research, not advice