Company Analysis
Sign in

Custom Truck One Source, Inc. (CTOS)

NYSE: CTOS · Services-Equipment Rental & Leasing, NEC · Kansas City, MO · filing with the SEC since 2017
Full chart Alerts Compare
Grade3.5
◀ Past 3.7● Present 3.7▶ Future 3.0
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 10, 2026Mar 4, 2025Mar 7, 2024Mar 14, 2023Mar 16, 2022Mar 9, 2021Mar 16, 2020Mar 4, 2019Mar 27, 2018
Revenue1,943,957,0001,802,280,0001,865,100,0001,573,086,0001,167,154,000302,739,000264,035,000246,297,000203,767,000
For lenders
Provision for credit losses·····3,765,0003,292,0004,302,0002,774,000
Cost of revenue1,532,065,0001,412,010,0001,410,840,0001,189,338,000957,141,000226,296,000177,487,000164,679,000146,022,000
Gross profit411,892,000390,270,000454,260,000383,748,000210,013,00076,443,00086,548,00081,618,00057,745,000
Selling, general and administrative230,082,000229,544,000231,403,000210,868,000155,783,00046,409,000r37,284,000r32,718,00027,555,000
Total operating expenses286,949,000263,907,000283,312,000280,440,000251,980,00059,195,00050,530,00038,454,00034,257,000
Total costs and expenses·······1,553,651·
Operating income124,943,000126,363,000170,948,000103,308,000-41,967,00017,248,00036,018,00043,164,000r23,488,000
Interest expense··36,600,00012,600,0005,200,000····
Interest and investment income·······6,684,245·
Interest income (expense), net-157,619,000-167,105,000-131,315,000-88,906,000-72,843,000-63,200,000-63,361,000-56,698,000-53,710,000
Other income (expense), net4,546,00011,555,00018,443,00032,330,000-571,000-5,399,000-1,690,000-287,000-366,000
Total non-operating income (expense)-153,073,000-155,550,000-112,872,000-56,576,000-135,109,000-68,599,000-69,056,000-56,985,000-54,076,000
Income before income taxes-28,130,000-29,187,00058,076,00046,732,000-177,076,000-51,351,000-33,038,000-13,821,000-30,588,000
Income tax expense2,922,000-532,0007,364,0007,827,0004,425,000-30,074,000-5,986,0001,705,000-3,493,000
Net income-31,052,000-28,655,00050,712,00038,905,000-181,501,000-21,277,000-27,052,000-15,526,000r-27,095,000
Net income to common shareholders-31,052,000-28,655,00050,712,00038,905,000-181,501,000-21,277,000-27,052,000186,297·
Earnings per share, basic-0.14-0.120.210.16-0.75-0.43-0.82··
Earnings per share, diluted-0.14-0.120.210.16-0.75-0.43-0.82··
Earnings per share, basic and diluted·····-0.43-0.82-0.72r-1.25
Weighted average shares, basic226,962,000236,975,000245,093,000247,152,000241,370,000r49,065,000r33,066,165··
Weighted average shares, diluted226,962,000236,975,000245,726,000247,705,000241,370,000r49,065,000r33,066,165··
Weighted average shares, basic and diluted·····49,064,61533,066,16521,660,638r21,660,638
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CTOS · research, not advice