Company Analysis

Cousins Properties Inc. (CUZ)

NYSE: CUZ · Real Estate Investment Trusts · Atlanta, GA · filing with the SEC since 1994
Grade5.4
◀ Past 6.7● Present 5.3▶ Future 4.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 5, 2026Feb 6, 2025Feb 7, 2024Feb 9, 2023Feb 3, 2022Feb 11, 2021Feb 5, 2020Feb 6, 2019Feb 7, 2018Feb 21, 2017
Revenue993,816856,758802,874762,290755,073740,340657,515475,212466,185259,211
Cost of revenue314,498280,661266,434258,371259,461250,850222,146164,678163,88296,908
Total costs and expenses944,405807,479721,861658,972648,508646,065628,259412,116428,658280,766
Operating income673,311570,324531,094502,200493,720486,034431,790326,063313,206260,282
Interest expense159,241122,476105,46372,53767,02760,60553,96339,43033,52426,650
Share of profit of equity-method investments-8,159-2,7962,2997,7006,8017,94712,66612,22447,11510,562
Income before income taxes·······63,10439,785-26,735
Income tax expense·········0
Income from continuing operations·······80,765219,95960,941
Income from discontinued operations·······0019,163
Net income including non-controlling interests41,25246,58183,816167,445278,996238,114152,68380,765219,95980,104
Net income to non-controlling interests7496198536524108362,2651,6013,684995
Net income40,50345,96282,963166,793278,586237,278···79,109
Net income to common shareholders40,50345,96282,963166,793278,586237,278150,41879,164216,27579,109
Earnings per share, basic0.240.300.551.111.871.601.170.75r2.08r1.24b
Earnings per share, diluted0.240.300.551.111.871.601.170.75r2.08r1.24b
Earnings per share, basic and diluted·····1.601.170.75r2.08r1.24b
Weighted average shares, basic167,919,000153,413,000151,714,000150,113,000148,666,000148,277,000128,060,000105,076,000r103,902,000r63,473,750b
Weighted average shares, diluted168,716,000154,015,000152,040,000150,419,000148,891,000148,636,000129,831,000106,868,000r105,824,000r64,005,750b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-4 reverse split of Jun 2019.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CUZ · research, not advice