Company Analysis

Cvr Energy, Inc. (CVI)

NYSE: CVI · Petroleum Refining · Sugar Land, TX · filing with the SEC since 2006
Grade3.2
◀ Past 3.3● Present 3.2▶ Future 3.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 23, 2022Feb 23, 2021Feb 20, 2020Feb 21, 2019Feb 26, 2018Feb 21, 2017
Revenue7,162.07,610.09,247.010,896.07,242.03,930.06,364.07,124.05,988.04,782.0
For lenders
Net interest income··-52.0-85.0-117.0-130.0-102.0-102.0-109.0-83.0
Cost of revenue6,816.07,405.07,974.09,766.07,024.04,119.05,662.06,463.0r5,716.0r4,592.0r
Selling, general and administrative148.0139.0141.0149.0119.086.0117.0112.0113.0r110.0r
Total costs and expenses········5,810.64,691.5
Operating income182.058.01,123.0963.087.0-333.0580.0532.0r145.0r70.0r
Interest expense139.0115.090.093.0····110.183.9
Interest and investment income31.038.038.08.081.041.00.00.01.10.7
Interest income (expense), net-108.0-77.0-52.0-85.0-117.0·····
Share of profit of equity-method investments4.013.012.010.0······
Other income (expense), net6.038.014.0-77.015.07.013.015.02.0r2.0r
Total non-operating income (expense)········-177.8-101.8
Income before income taxes80.019.01,085.0801.066.0-415.0491.0445.0r38.0r-11.0r
Income tax expense-10.0-26.0207.0157.0-8.0-95.0129.079.0r-220.0r-20.0r
Net income including non-controlling interests90.045.0878.0644.074.0-320.0362.0366.0r258.0r9.0r
Net income to non-controlling interests63.038.0109.0181.049.0-64.0-18.0107.0r-5.0r-16.0r
Net income27.07.0769.0463.025.0-256.0380.0259.0r263.0r25.0r
Net income to common shareholders········234.424.7
Earnings per share, basic0.270.067.654.600.25-2.543.78··0.28
Earnings per share, diluted0.270.067.654.600.25-2.543.78··0.28
Earnings per share, basic and diluted·····-2.543.782.80r3.03r0.28
Weighted average shares, basic100.5100.5100.5100.5100.5100.5100.5···
Weighted average shares, diluted100.5100.5100.5100.5100.5100.5r100.5r0.00.00.0
Weighted average shares, basic and diluted·····100.5100.592.586.886.8
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CVI · research, not advice