Company Analysis

Cvs Health Corporation (CVS)

NYSE: CVS · Retail-Drug Stores and Proprietary Stores · Woonsocket, RI · filing with the SEC since 1994
Grade5.6
◀ Past 5.5● Present 6.0▶ Future 5.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 10, 2026Feb 12, 2025Feb 7, 2024Feb 8, 2023Feb 9, 2022Feb 16, 2021Feb 18, 2020Feb 28, 2019Feb 14, 2018Feb 9, 2017
Revenue402,067372,809357,776322,467292,111268,706256,776194,579184,786r177,546r
For lenders
Net interest income·····00-5360r-1,058
For insurers
Premiums earned134,751122,89699,19285,33076,13269,36463,1228,1843,558·
Net investment income2,2332,1531,1538381,1997981,0116602120
Benefits, claims and losses125,538115,12186,24771,073r64,188r55,67952,5296,5942,8102,179
Cost of revenue221,167206,287217,098196,892175,803163,981158,719156,447153,448146,533
Gross profit········28,54528,857
Total operating expenses······33,54121,36818,809r18,448r
Total costs and expenses397,407364,293344,033314,513r278,801r254,795244,789190,558175,248167,160
Operating income4,6608,51613,7437,954r13,310r13,91111,9874,0219,538r10,386r
Interest expense3,1192,9582,6582,2872,5032,9073,0352,6191,0621,078
Interest and investment income2,3312,0991,6961,2011,0707818546602120
Other income (expense), net11299881691822061244-208-28
Income before income taxes2,1366,14811,1735,836r10,537r9,7708,9971,4068,2688,637
Income tax expense4081,5622,8051,509r2,548r2,5692,3662,0021,6373,317
Income from continuing operations···4,1497,9107,1886,629-5976,6065,291
Income from discontinued operations···00-900-8-1
Net income including non-controlling interests1,7284,5868,3684,327r7,989r7,1926,631-5966,6235,319
Net income to non-controlling interests-40-282416-1213-3-212
Net income1,7684,6148,3444,311r8,001r7,1796,634-5946,6225,317
Net income to common shareholders1,7684,6148,3444,3118,001·····
Earnings per share, basic1.403.676.493.29r6.07r5.485.10-0.576.474.93
Earnings per share, diluted1.393.666.473.26r6.02r5.465.08-0.576.444.90
Weighted average shares, basic1,2671,2591,2851,3121,3191,3091,3011,0441,0201,073
Weighted average shares, diluted1,2711,2621,2901,3231,3291,3141,3051,0441,0241,079
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
us-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CVS · research, not advice