Company Analysis

Consolidated Water Co. Ltd. (CWCO)

Nasdaq: CWCO · Water Supply · filing with the SEC since 1997
Grade4.7
◀ Past 3.0● Present 6.6▶ Future 3.4

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 17, 2025Mar 27, 2024Mar 30, 2023Mar 29, 2022Mar 31, 2021Mar 16, 2020Mar 18, 2019Mar 16, 2018Mar 16, 2017
Revenue132,073,368133,966,633180,211,23394,104,97266,863,50272,628,12668,793,65165,719,85759,367,022r57,875,707
For lenders
Provision for credit losses····0129,1070···
Cost of revenue83,694,55888,342,185118,284,12863,749,84943,356,31145,859,67140,519,30338,977,57035,368,461r33,624,821
Gross profit48,378,81045,624,44861,927,10530,355,12323,507,19126,768,45528,274,34826,742,28723,998,561r24,250,886
General and administrative30,116,32827,537,43624,752,36621,070,23418,350,35918,434,89817,001,164r18,709,41918,682,399r18,677,584
Operating income18,360,19118,284,79837,167,6279,272,1852,010,9968,347,55411,718,225r7,976,0942,276,004r2,137,683r
Interest expense4,420101,847145,28446,54510,2489,6691,332r8,4275,722r104,048
Interest and investment income2,670,0402,094,190696,408447,186684,809540,096588,509663,197380,563609,750
Share of profit of equity-method investments227,886269,455169,728r102,225r55,984371,01944,7651,798,280127,802337,809
Other income (expense), net131,438131,878107,46189,94452,77571,82582,410r-111,06117,140r356,512r
Total non-operating income (expense)3,024,9442,393,676828,313464,8101,623,5951,082,946786,552r2,740,0641,526,358r103,573r
Income before income taxes21,385,13520,678,47437,995,9409,736,9953,634,5919,430,50012,504,777r10,716,1583,802,362r2,241,256
Income tax expense2,164,6482,218,5146,750,014396,739-447,98286,72466,621-157,291-888,977-536,057
Income from continuing operations18,627,30817,882,37030,672,1358,227,3433,449,6588,613,77110,888,178r10,177,6625,102,828·
Income from discontinued operations-290,63510,355,184-1,086,744-2,371,049-2,574,079-4,902,2431,287,915r1,115,8251,041,234·
Net income including non-controlling interests18,929,85228,815,14430,159,1826,969,2071,508,4944,441,53313,726,07111,989,2745,732,5732,777,313
Net income to non-controlling interests-593,179-577,590-573,7911,112,913632,915r-730,005··-411,489-1,183,188
Net income18,336,67328,237,55429,585,3915,856,294875,5793,711,52812,176,09311,293,4876,144,0623,960,501
Net income to common shareholders18,314,10128,218,95929,569,8785,844,762864,7833,699,78812,164,15611,281,1316,132,6443,948,938
Earnings per share, basic1.151.781.880.380.060.240.810.750.410.27
Earnings per share, diluted1.141.771.860.380.060.240.800.750.410.27
Weighted average shares, basic15,923,03215,832,32815,739,05615,290,50915,213,81615,119,30515,025,63914,962,76014,896,94414,809,909
Weighted average shares, diluted16,008,06315,935,96215,865,89715,401,65315,310,14515,223,95515,137,07615,074,14715,006,68114,944,028
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CWCO · research, not advice