Clearway Energy, Inc. (CWEN)
NYSE: CWEN · Electric Services · Princeton, NJ · filing with the SEC since 2013
Grade3.8
◀ Past 2.7● Present 3.9▶ Future 4.6
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 24, 2026 | Feb 25, 2025 | Feb 22, 2024 | Feb 23, 2023 | Feb 28, 2022 | Mar 1, 2021 | Mar 2, 2020 | Feb 28, 2019 | Mar 1, 2018 | Feb 28, 2017 |
| Revenue | 1,429 | 1,371 | 1,314 | 1,190 | 1,286 | 1,199 | 1,032 | 1,053 | 1,009 | 1,035r |
| Cost of revenue | 530 | 501 | 473 | 435 | 451 | 366 | 337r | 327r | 326 | 308r |
| General and administrative | 41 | 39 | 36 | 40 | 40 | 34 | 29 | 20 | 19 | 16 |
| Total operating expenses | · | · | · | · | · | · | · | · | 326 | 308r |
| Total costs and expenses | 1,269 | 1,175 | 1,051 | 1,012 | 1,019 | 866 | 808 | 706 | 726 | 813r |
| Operating income | 160 | 196 | 263 | 1,470 | 267 | 333 | 224 | 347 | 283 | 222r |
| Interest expense | 387 | 307 | 337 | 232 | 312 | 415 | 404 | 306 | 307r | 284r |
| Share of profit of equity-method investments | 31 | 35 | 12 | 29 | 32 | 7 | 83 | 74 | 71 | 60r |
| Other income (expense), net | 29 | 48 | 52 | 17 | 3 | 4 | 9 | 8 | 4 | 3 |
| Total non-operating income (expense) | -335 | -229 | -279 | -188 | -330 | -387 | -328 | -231 | -235r | -221r |
| Income before income taxes | -175 | -33 | -16 | 1,282 | -63 | -54 | -104 | 116 | 48r | 1r |
| Income tax expense | 56 | 30 | -2 | 222 | 12 | 8 | -8 | 62 | 72 | -1 |
| Net income including non-controlling interests | -231 | -63 | -14 | 1,060 | -75 | -62 | -96 | 54 | -24r | 2r |
| Net income to non-controlling interests | -400 | -151 | -93 | 478 | -126 | -87 | -85 | 2 | -15 | -51r |
| Net income | 169 | 88 | 79 | 582 | 51 | 25 | -11 | 48 | -16 | · |
| Net income to common shareholders | · | · | · | · | · | · | · | 48 | -16 | 57 |
| Earnings per share, basic | · | 0.75 | 0.67 | 4.99 | 0.44 | 0.22 | · | · | · | · |
| Earnings per share, diluted | · | 0.75 | 0.67 | 4.99 | 0.44 | 0.22 | · | · | · | · |
| Earnings per share, basic and diluted | · | · | · | · | 0.44 | 0.22 | -0.10 | 0.46 | · | · |
| Weighted average shares, diluted | 35 | 35 | 35 | 35 | 35 | 35 | · | · | · | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpense
us-gaap:InterestExpenseNonoperatingShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedEarnings per share, basic and diluted net income per share, where both counts are the same
us-gaap:EarningsPerShareBasicAndDilutedWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding