Company Analysis
Sign in

Camping World Holdings, Inc. (CWH)

NYSE: CWH · Retail-Auto Dealers & Gasoline Stations · Lincolnshire, IL · filing with the SEC since 2016
Full chart Alerts Compare
Grade3.9
◀ Past 2.9● Present 3.5▶ Future 5.2
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 26, 2024Feb 23, 2023Feb 24, 2022Feb 26, 2021Feb 28, 2020Mar 15, 2019Mar 13, 2018Mar 13, 2017
Revenue6,369,1496,099,9746,226,5476,967,0136,913,7545,446,5914,892,0194,792,0174,279,8303,516,307r
For lenders
Provision for credit losses4,157·········
Cost of revenue4,491,9974,274,4784,347,8984,704,7294,457,4263,744,1123,604,6213,429,0853,038,9162,522,574r
Selling, general and administrative1,603,2221,573,1171,538,9881,606,9841,573,6091,156,0711,141,6431,069,359853,160691,884
Total operating expenses1,696,9481,676,9261,611,5751,693,7551,656,7841,226,2841,278,6511,161,917884,959717,233
Operating income180,204148,570267,074568,529799,544476,1958,747201,015355,955r276,500r
Other income (expense), net-10,379-3,262-1,769-752-12200··-72,224
Total non-operating income (expense)-60,045-238,827-217,672-118,414-65,345-74,237-99,466-104,64429,647r-72,224
Income before income taxes120,159-90,25749,402450,115734,199401,958-90,71996,371385,602r204,276r
Income tax expense225,797-11,377-3,527r112,283r92,12457,74329,58230,790154,910r5,800r
Net income including non-controlling interests-105,638-78,88052,929r337,832r642,075344,215-120,30165,581230,692r198,476r
Net income to non-controlling interests-15,839-40,24319,557214,084363,614221,870-59,71055,183200,839r9,591r
Net income-89,799-38,63733,372r123,748r278,461122,345-60,59110,39829,853r188,885r
Net income to common shareholders-89,799-38,63733,372r123,748r278,461122,345-60,59110,39829,853191,661
Earnings per share, basic·····3.11-1.620.281.120.08
Earnings per share, diluted·····3.09-1.620.281.120.07
Weighted average shares, basic·····39,38337,31036,98526,622·
Weighted average shares, diluted·····40,00937,35088,87826,622·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CWH · research, not advice