Company Analysis

California Water Service (CWT)

NYSE: CWT · Water Supply · San Jose, CA · filing with the SEC since 1997
Grade5.0
◀ Past 5.1● Present 4.8▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 27, 2025Feb 29, 2024Mar 1, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 28, 2019Mar 1, 2018Feb 23, 2017
Revenue963,695905,623790,334772,616765,704697,577664,358674,736622,474589,528
General and administrative141,571139,515142,235132,718126,686117,058108,617100,78193,326r87,601r
Operating income170,369225,05477,135127,660126,770136,66699,412110,540107,083r82,636r
Interest expense70,39260,69852,80946,68644,98045,04744,89139,91736,28833,466
Share of profit of equity-method investments······0000
Other income (expense), net24,17622,58124,06011,94517,4232,0274,925-7,102-215r-3,460r
Income tax expense19,10642,489-6,7816,3754,09212,01817,67115,87236,827r26,816
Net income including non-controlling interests127,848190,08551,37695,263100,97996,83163,116···
Net income to non-controlling interests-363-722-535-748-14600···
Net income128,211190,80751,91196,011101,12596,83163,11665,58472,940·
Net income to common shareholders128,211190,80751,91196,011101,12596,83163,11665,58472,940r48,675
Earnings per share, basic2.153.260.911.771.961.971.311.361.52r1.02
Earnings per share, diluted2.153.250.911.771.961.971.311.361.52r1.01
Weighted average shares, basic59,57058,61256,95254,32051,63349,27448,16848,06048,00947,953
Weighted average shares, diluted59,63358,64756,98354,36351,63349,27448,16848,06048,00947,956
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Jun 2011.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CWT · research, not advice