Company Analysis

Delta Air Lines, Inc. (DAL)

NYSE: DAL · Air Transportation, Scheduled · Atlanta, GA · filing with the SEC since 1994
Grade5.6
◀ Past 5.5● Present 6.3▶ Future 4.9

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 11, 2025Feb 12, 2024Feb 10, 2023Feb 11, 2022Feb 12, 2021Feb 13, 2020Feb 15, 2019Feb 23, 2018Feb 13, 2017
Revenue63,36461,64358,04850,58229,89917,09547,00744,43841,13839,450
For lenders
Net interest income··-834-1,029-1,279-929-301-311-396-388
Sales and marketing2,4852,4852,3341,891953643r2,211r1,9411,827r1,751r
Total operating expenses·······39,17435,172r32,454r
Total costs and expenses57,54255,64852,52746,92128,01329,56440,38939,17435,172·
Operating income5,8225,9955,5213,6611,886-12,4696,6185,2645,966r6,996r
Interest expense········396388
Interest income (expense), net-679-747-834-1,029······
Share of profit of equity-method investments········1160
Other income (expense), net-144-232-279r165r-397r137r-111r220r-70r-255r
Total non-operating income (expense)363-1,33787-1,747-1,488-3,118-420-113-466r-643r
Income before income taxes6,1854,6585,6081,914398-15,5876,1985,1515,500r6,353r
Income tax expense1,1801,201999596118-3,2021,4311,2162,295r2,158r
Net income5,0053,4574,6091,318280-12,3854,7673,9353,205r4,195r
Earnings per share, basic7.725.397.212.070.44-19.497.325.694.45r5.59r
Earnings per share, diluted7.665.337.172.060.44-19.497.305.674.43r5.55r
Weighted average shares, basic648641639638636636651691720751
Weighted average shares, diluted654648643641641636653694723755
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DAL · research, not advice