Company Analysis

Dare Bioscience, Inc. (DARE)

Nasdaq: DARE · Pharmaceutical Preparations · San Diego, CA · filing with the SEC since 2007
Grade4.7
◀ Past 3.4● Present 3.4▶ Future 6.7
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 26, 2026Mar 31, 2025Mar 28, 2024Mar 30, 2023Mar 31, 2022Mar 30, 2021Mar 27, 2020Apr 1, 2019Mar 28, 2018Mar 31, 2017
Revenue1,030,1939,7842,807,88510,000,0000····766,000
Cost of revenue295,7990········
Research and development5,523,35214,305,208r21,538,07430,042,21730,617,56720,769,4168,546,1086,413,956984,74972,666r
Selling, general and administrative8,763,3769,156,061········
General and administrative·9,156,06112,109,69111,243,2718,350,9456,549,5085,265,4384,655,8372,704,853157,925r
Total operating expenses14,286,72823,461,26933,747,76541,385,48839,068,51227,402,25714,344,88016,882,31211,180,488630,591r
Operating income-13,552,334-23,451,485-30,939,880-31,385,488-39,068,512-27,402,257-14,344,880-16,882,312-11,180,488-630,591
Interest expense········322,62942,096r
Interest and investment income·········86,000
Other income (expense), net-153,060981,490r778,489437,7502,5201,51481,050143,497-322,629·
Total non-operating income (expense)·········-2,151,000
Income before income taxes-13,541,000-4,052,000-30,159,000-30,948,000-38,696,000-27,401,000-14,264,000-16,814,000-11,521,000-673,000
Income tax expense00000003,2000·
Net income-13,399,274-4,053,599-30,161,391-30,947,738-38,696,105-27,400,743-14,263,830-16,738,815-11,503,117-672,687r
Net income to common shareholders-13,399,274-4,053,599-30,161,391-30,947,738-38,696,105-27,407,606-15,053,424-16,738,815·-39,305,000
Earnings per share, basic-1.20-0.48-4.15r-4.44b-7.56b-10.92b····
Earnings per share, diluted-1.20-0.48-4.15r-4.44b-7.56b-10.92b····
Earnings per share, basic and diluted·····-10.92b-11.64b-18.84rb42.72rb-9.72rb
Weighted average shares, basic11,178,7528,497,4597,275,308r7,047,650b5,096,180b2,507,622b··269,356b69,583b
Weighted average shares, diluted11,178,7528,497,4597,275,308r7,047,650b5,096,180b2,507,622b··269,356b835,000
Weighted average shares, basic and diluted·····2,507,622b1,298,247b894,368b269,356b2,309,200b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split of Jul 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton DARE · research, not advice