Company Analysis

Designer Brands Inc. (DBI)

NYSE: DBI · Retail-Shoe Stores · Columbus, OH · filing with the SEC since 2005
Grade4.7
◀ Past 5.9● Present 5.3▶ Future 2.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 30, 2026Mar 24, 2025Mar 25, 2024Mar 16, 2023Mar 21, 2022Mar 22, 2021May 1, 2020Mar 26, 2019Mar 23, 2018Mar 23, 2017
Revenue2,892,6713,009,2623,074,9763,315,4283,196,5832,234,7193,492,6873,177,918r2,805,555r2,718,299
For lenders
Net interest income··-32,171-14,874-32,129-23,694-7,3551,2882,7892,141
Cost of revenue········2,010,4181,939,611
Gross profit1,260,3901,285,9581,323,995r1,454,697r1,068,637311,241999,670938,689r799,132779,898
Selling, general and administrative1,219,2331,245,8341,256,150r1,271,854r870,682753,278874,749820,222r617,381r605,016r
Operating income47,76434,93372,401187,390205,221-586,314127,29959,005125,058r199,977r
Interest expense·46,43932,99315,09932,19824,0328,9142,433488238
Interest and investment income·1,148822225693381,5593,7213,2772,379
Interest income (expense), net-45,338-45,291-32,171-14,874······
Share of profit of equity-method investments·13,1459,3908,8648,9869,32910,149-121,057741
Total non-operating income (expense)-192-372-33-130-671,361-170-49,616-1,885338
Income before income taxes2,234-10,73040,197159,524173,025-608,647119,77410,677125,962r202,456r
Income tax expense6,958-75510,981-3,14218,544-119,92825,27729,83359,567r78,778r
Income from continuing operations·········124,535
Income from discontinued operations·········0
Net income including non-controlling interests-5,571-9,97529,216162,666154,481-488,71994,497-20,46667,452r124,419r
Net income to non-controlling interests2,803574154-1000····
Net income-8,374-10,54929,062162,676154,481-488,719····
Earnings per share, basic-0.17-0.200.472.412.12-6.771.28-0.260.841.53
Earnings per share, diluted-0.17-0.200.462.262.00-6.771.27-0.260.84r1.51r
Weighted average shares, basic49,13653,65761,29667,60373,02472,19873,60280,02680,16081,536
Weighted average shares, diluted49,13653,65763,37572,10177,26872,19874,60580,02680,68782,135
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DBI · research, not advice