Company Analysis

DigitalBridge Group, Inc. (DBRG)

OTC: DBRG · Investment Advice · Boca Raton, FL · filing with the SEC since 2016
Grade3.3
◀ Past 1.2● Present 3.9▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 21, 2025Feb 23, 2024Feb 27, 2023Feb 28, 2022Mar 1, 2021Mar 2, 2020Mar 1, 2019Mar 1, 2018Feb 28, 2017
Revenue93,959607,028821,383694,771r387,830r416,430r61,033r1,171,932r2,549,540r838,857r
For lenders
Provision for credit losses····0035,88043,03419,74135,005
General and administrative64,247114,98586,937r117,341r77,768r78,766r65,151r98,364r106,279r50,799r
Total costs and expenses185,451496,865551,873571,705r423,710r787,509r228,073r1,848,069r3,140,323r734,756r
Interest expense17,62216,43824,54042,926r63,244r120,829r41,191r334,560r536,256r170,083
Interest and investment income···30,1078,7917,206r3,345r214,588r416,234r385,851
Share of profit of equity-method investments73,11930,023145,44856,731r86,023r-273,288r-217,153r-9,601r283,283r99,375r
Other income (expense), net74,45858,65296,119-169,747r-20,119r-6,493r-175,910r53,166r-25,81418,416
Income before income taxes-17,034168,815365,629-46,681r-55,999r-638,151r-560,103r-468,067r-220,556r295,508r
Income tax expense5,7082,944613,132r-21,463r-47,063r-10,615r-50,104r-100,495r4,782r
Income from continuing operations-22,742165,871365,623-59,813r-34,536r-591,088r-549,488r-417,963r-120,061r290,726
Income from discontinued operations-4,327-18,865-320,458-510,184r-782,375r-3,199,322r400,573r-77,212r55,448r0
Net income including non-controlling interests-27,069147,00645,165-569,997-816,911-3,790,410-148,915-495,175-64,613290,726r
Net income to non-controlling interests·········442
Net income141,87470,522185,280-321,797-310,097-2,675,759-1,048,807-519,607-197,891115,318r
Preferred dividends58,64158,64158,65661,56770,62775,023108,550117,097130,67248,159
Net income to common shareholders83,23311,881127,551-382,266-385,716-2,750,782-1,152,207-632,709-333,09367,159r
Earnings per share, basic0.460.070.78-2.47-3.14r-23.25r-9.64b-5.12b-2.56b1.56rb
Earnings per share, diluted0.460.070.77-2.47-3.14r-23.25r-9.64b-5.12b-2.56b1.56rb
Weighted average shares, basic175,456,000168,437,000159,868,000154,495,000122,864,000r118,389,000r119,897,000b124,248,250b133,150,000b41,142,500rb
Weighted average shares, diluted175,733,000168,818,000169,720,000154,495,000122,864,000r118,389,000r119,897,000b124,248,250b133,150,000b41,142,500rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-4 reverse split of Aug 2022.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DBRG · research, not advice