Company Analysis

Datadog, Inc. (DDOG)

Nasdaq: DDOG · Services-Prepackaged Software · New York, NY · filing with the SEC since 2012
Grade6.3
◀ Past 5.8● Present 6.9▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedFeb 18, 2026Feb 20, 2025Feb 23, 2024Feb 24, 2023Feb 25, 2022Mar 1, 2021Feb 25, 2020··
Revenue3,427,1582,684,2752,128,3591,675,1001,028,784603,466362,780198,077100,761
Cost of revenue686,957515,531409,908346,743234,245130,19788,94946,52923,414
Gross profit2,740,2012,168,7441,718,4511,328,357794,539473,269273,831151,54877,347
Research and development1,548,4511,152,703962,447752,351419,769210,626111,42555,17624,734
Sales and marketing956,423756,605609,276495,288299,497213,660146,65788,84944,213
General and administrative279,700205,152180,192139,41394,42962,75635,88918,55611,356
Total operating expenses2,784,5742,114,4601,751,9151,387,052813,695487,042293,971162,58180,303
Operating income-44,37354,284-33,464-58,695-19,156-13,773-20,140-11,033-2,956
Interest expense11,0597,0686,30216,53521,05230,43432··
Interest and investment income194,424155,321103,45934,931·····
Interest income (expense), net171,394149,65693,699r20,625r21,41221,2344,110913·
Other income (expense), net-11,9711,403-3,458r2,229r734-8,4494,164793843
Income before income taxes127,021203,94060,235-38,070-18,422-22,222-15,976-10,240-2,113
Income tax expense19,28020,19411,66712,0902,3232,325734522457
Net income including non-controlling interests107,741183,74648,568-50,160-20,745-24,547-16,710-10,762-2,570
Net income107,741183,74648,568-50,160-20,745-24,547-16,710-10,762-2,570
Net income to common shareholders107,741183,74648,568-50,160-20,745-24,547-16,710··
Earnings per share, basic0.310.550.15-0.16-0.07-0.08-0.12-0.15-0.04
Earnings per share, diluted0.310.520.14-0.16-0.07-0.08-0.12-0.15-0.04
Earnings per share, basic and diluted·····-0.08-0.12-0.15-0.04
Weighted average shares, basic347,309336,172324,033315,410309,048300,350139,87370,95161,321
Weighted average shares, diluted363,472358,636350,292315,410309,048300,350139,87370,95161,321
Weighted average shares, basic and diluted·····3001407161
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton DDOG · research, not advice