Company Analysis

Easterly Government Properties, Inc. (DEA)

NYSE: DEA · Real Estate Investment Trusts · Washington, DC · filing with the SEC since 2014
Grade4.8
◀ Past 6.4● Present 3.7▶ Future 5.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Feb 25, 2025Feb 27, 2024Feb 28, 2023Feb 28, 2022Feb 24, 2021Feb 25, 2020Feb 28, 2019Mar 1, 2018Mar 2, 2017
Revenue336,099302,052287,227293,606274,860245,078221,722160,591130,673104,618
For lenders
Provision for credit losses-4451,527········
Cost of revenue77,49670,15171,96466,78156,69348,43048,27930,91224,90721,078
Total costs and expenses252,324225,263222,496222,090203,849192,075186,283131,029107,90390,944r
Operating income········22,77013,674r
Interest income (expense), net-74,454-62,433-49,169-47,378-38,632-35,480-33,460-22,903-17,071-8,177
Share of profit of equity-method investments6,7816,0515,4983,374271·····
Net income including non-controlling interests13,55720,57821,06035,56233,95713,5288,2246,6595,3895,497r
Net income to non-controlling interests5541,0252,2564,0883,8991,5671,0179559411,534r
Net income13,00319,55318,80431,47430,05811,9617,2075,7044,4483,963r
Net income to common shareholders12,32018,99918,20530,92829,58811,6727,0884,5814,3383,861r
Earnings per share, basic0.270.46r0.48r0.85b0.875b0.375b0.25b0.225b0.275b0.325rb
Earnings per share, diluted0.270.46r0.48r0.85b0.875b0.375b0.25b0.20b0.25b0.30rb
Weighted average shares, basic44,922,49741,377,580r37,705,666r36,245,586b33,617,205b31,287,796b27,507,810b21,404,455b15,843,096b12,258,112b
Weighted average shares, diluted45,057,89541,503,418r37,822,421r36,379,480b33,847,756b31,516,581b27,683,586b21,972,552b16,625,416b12,949,015b
Weighted average shares, basic and diluted········16,625,416b12,949,015b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-5 reverse split of Dec 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton DEA · research, not advice