Company Analysis

Dell Technologies Inc. (DELL)

NYSE: DELL · Electronic Computers · Round Rock, TX · filing with the SEC since 2013
Grade5.4
◀ Past 5.5● Present 5.8▶ Future 4.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJan 30, 2026Jan 31, 2025Feb 2, 2024Feb 3, 2023Jan 28, 2022Jan 29, 2021Jan 31, 2020Feb 1, 2019Feb 2, 2018Feb 3, 2017
Report filedMar 16, 2026Mar 25, 2025Mar 25, 2024Mar 30, 2023Mar 24, 2022Mar 26, 2021Mar 27, 2020Mar 29, 2019Mar 29, 2018Mar 31, 2017
Revenue113,53895,56788,425102,301101,19786,670r84,815r90,62179,04061,642
For lenders
Provision for credit losses·····15210795··
Cost of revenue90,83174,31767,356r79,61579,30666,530r64,176r65,56858,503r48,683
Gross profit22,70721,25021,069r22,68621,89120,140r20,639r25,05320,537r12,959
Research and development3,1423,0612,8012,7792,5772,455r2,454r4,6044,3842,636
Selling, general and administrative11,41611,95212,85714,13614,65514,000r15,819r20,64018,569r13,575
Total operating expenses14,55815,01315,65816,91517,23216,455r18,273r25,24422,953r16,211
Operating income8,1496,2375,411r5,7714,6593,685r2,366r-191-2,416r-3,252
Interest expense1,5601,3941,5011,2221,5422,052r2,334r2,4882,4061,751
Interest and investment income2561603051004247r99r313207102
Other income (expense), net23-2024r-5920101r-62r-131-113r-45
Total non-operating income (expense)-886-1,189-1,324-2,5461,264-1,339r-2,417r-2,170-2,353r-2,104
Income before income taxes7,2635,0484,087r3,2255,9232,346r-51r-2,361-4,769r-5,356
Income tax expense1,327472715r803981101r-572r-180-1,843r-1,619
Income from continuing operations··3,1952,4224,9422,245521·-3,855-3,737
Income from discontinued operations··007651,2605,008·02,019
Net income including non-controlling interests5,9364,5763,372r2,4225,7073,5055,529-2,181-2,926r-1,718
Net income to non-controlling interests0-16-16-20144255913129-77r-46
Net income5,9364,5923,388r2,4425,5633,2504,616-2,310-2,849r-1,672
Net income to common shareholders5,9364,5923,388r2,4424,948·····
Earnings per share, basic8.796.514.713.33·4.376.38···
Earnings per share, diluted8.686.384.603.24·4.226.03···
Weighted average shares, basic675705720734762744724···
Weighted average shares, diluted684720736753791767751···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DELL · research, not advice