Company Analysis

DEFSEC Technologies Inc. (DFSC)

Nasdaq: DFSC · Services-Prepackaged Software · Ottawa · filing with the SEC since 2022
Grade4.1
◀ Past 3.1● Present 4.0▶ Future 4.8
3 est.

Income statement, as filed

In Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts. The fiscal year ends in September.

The Form 20-F filed Dec 29, 2025 for the period ended Sep 30, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Dec 31, 2019
Report filedDec 29, 2025Dec 30, 2024Jan 22, 2024Jan 27, 2023···
Revenue4,942,6261,504,3281,234,450721,5191,275,804·509,148
Cost of revenue3,204,5781,017,8261,425,828536,735798,888·85,101
Gross profit1,738,048486,502-191,378184,784476,916·424,047
Research and development2,367,9952,354,160r1,529,572r2,064,4932,138,138817,5841,003,705
Selling, general and administrative·1,538,8823,024,2833,296,3733,484,159·36,681
Sales and marketing2,037,0881,525,2282,892,679····
General and administrative5,225,9974,836,815r6,165,297r4,915,2634,057,167·397,990
Total operating expenses10,818,49910,285,87511,913,610····
Operating income-9,080,451-9,799,373-12,104,988-10,091,345-9,202,548·-1,014,329
Finance costs·252,010723,548511,990116,113··
Interest income·55,68755,5145,9884,848··
Net finance income (costs)-173,375-196,323-668,034-506,002-107,751·-245,147
Income before income taxes-9,626,694-7,437,759-9,306,360-10,569,732-9,315,372·-1,147,280
Income tax expense·00-49,4420·0
Net income-9,626,694-7,437,759-9,306,360-10,520,290-9,315,372·-1,147,280
Earnings per share, basic-15.78-188.86r-478.85r-3,025.05rb-3,091.20b·-968.10b
Earnings per share, diluted-15.78-188.86r-478.85r-3,025.05rb-3,091.20b·-968.10b
Weighted average shares, basic610,16939,382r19,435r3,478rb3,013b·1,186b
Weighted average shares, diluted610,16939,382r19,435r3,478rb3,013b·1,186b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-21 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton DFSC · research, not advice