Company Analysis

Danaher Corporation (DHR)

NYSE: DHR · Industrial Instruments For Measurement, Display, and Control · Washington, DC · filing with the SEC since 1994
Grade5.9
◀ Past 7.1● Present 6.0▶ Future 4.6

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 20, 2025Feb 21, 2024Feb 22, 2023Feb 23, 2022Feb 25, 2021Feb 21, 2020Feb 21, 2019Feb 21, 2018Feb 22, 2017
Revenue24,568.023,875.023,890.026,643.0r24,802.0r22,284.017,911.0r17,049.0r15,518.816,882.4
Cost of revenue10,045.09,669.09,856.010,455.0r9,563.0r9,809.07,927.0r7,544.0r6,947.5r7,547.8
Gross profit14,523.014,206.014,034.016,188.0r15,239.0r12,475.09,984.0r9,505.0r8,571.3r9,334.6
Research and development1,598.01,584.01,503.01,528.0r1,498.0r1,348.01,126.01,059.0r956.4r975.1
Selling, general and administrative8,235.07,759.07,329.07,124.0r6,817.0r6,896.05,589.0r5,391.0r5,042.6r5,624.3r
Operating income4,690.04,863.05,202.07,536.0r6,377.0r4,231.03,269.0r3,055.0r2,572.3r2,735.2r
Interest expense265.0278.0286.0204.0231.0r275.0108.0r137.0r140.1r184.4
Interest and investment income30.0117.0303.041.011.071.0139.09.0r7.50.2
Other income (expense), net-222.0-56.0-175.0-227.0r450.0r494.0r12.035.0··
Income before income taxes4,233.04,646.05,044.07,146.0r6,511.0r4,495.03,305.0r2,962.0r2,543.2r2,611.3
Income tax expense633.0747.0823.0818.0r1,064.0r849.0873.0556.0r371.0r457.9
Income from continuing operations3,600.03,899.04,221.06,328.0r5,447.0r3,646.02,432.0r2,406.0r2,172.2r2,153.4
Income from discontinued operations14.00.0543.0881.0r986.0r0.0576.0r245.0r319.9400.3
Net income3,614.03,899.04,764.07,209.06,433.03,646.03,008.0r2,651.0r2,492.12,553.7
Preferred dividends0.00.021.0106.0164.0136.068.0r0.00.0·
Net income to common shareholders3,614.03,899.04,743.07,103.06,269.03,510.02,940.0r2,651.0r2,492.1·
Earnings per share, basic5.075.336.449.808.774.974.113.783.583.69
Earnings per share, diluted5.055.296.389.668.614.894.053.743.533.65
Weighted average shares, basic712.7731.0736.5725.1714.6706.2715.0700.6695.8691.2
Weighted average shares, diluted716.1737.2743.1737.1736.8718.7725.5710.2706.1699.8
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Dec 2010.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DHR · research, not advice