Company Analysis

Digital Realty Trust, Inc. (DLR)

NYSE: DLR · Real Estate Investment Trusts · Dallas, TX · filing with the SEC since 2004
Grade6.3
◀ Past 7.0● Present 5.5▶ Future 6.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 10-Q filed Oct 30, 2026 for the period ended Sep 30, 2026 is not in EDGAR's company facts yet; its figures print once EDGAR carries them.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 13, 2026Feb 25, 2025Feb 23, 2024Feb 27, 2023Feb 25, 2022Mar 1, 2021Mar 2, 2020Feb 25, 2019Mar 1, 2018Mar 1, 2017
Revenue6,112,6925,554,9685,477,0614,691,8344,427,8823,903,6093,209,2413,046,4782,457,9282,142,213
General and administrative565,482480,023449,056422,167400,654351,369211,097163,667161,441152,733
Total operating expenses5,454,2005,083,1044,952,6004,101,8663,733,8733,346,0832,615,0262,496,6912,006,633·
Total costs and expenses·······2,496,6912,006,6331,644,927
Operating income658,492471,864524,461589,968694,009557,526594,215549,787451,295497,286
Interest expense437,947452,836437,741299,132293,846333,021353,057321,529258,642236,480
Share of profit of equity-method investments-31,987-120,138-29,791-13,49762,283-57,6298,06732,97925,51617,104
Other income (expense), net161,052154,24368,4318,917-4,35820,22266,0003,4813,655·
Total non-operating income (expense)·······3,4813,655-4,564
Income before income taxes1,345,207·········
Income tax expense32,04054,76075,57931,55072,79938,04711,9952,0847,90110,385
Net income including non-controlling interests1,313,165588,327950,312380,3251,747,412362,730599,221341,115256,267431,852
Net income to non-controlling interests4,576-14,1631,4742,64138,1536,33219,4609,8698,0085,665
Net income1,308,589602,490948,838377,6841,709,259356,398579,761331,246248,259426,187
Net income to common shareholders1,267,865561,766908,114336,9601,681,498263,342493,011249,930173,148332,088
Earnings per share, basic3.731.743.041.185.951.012.371.210.992.21
Earnings per share, diluted3.581.612.88r1.115.941.002.351.210.992.20
Weighted average shares, basic339,807,000323,336,000298,603,000286,334,000r282,475,000r260,099r208,325,823206,035,408174,059,386149,953,662
Weighted average shares, diluted347,810,000331,547,000309,065,000297,919,000r283,222,000r262,523,000rb209,462,247206,673,471174,895,098150,679,688
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DLR · research, not advice