Company Analysis

Duluth Holdings Inc. (DLTH)

Nasdaq: DLTH · Retail-Apparel & Accessory Stores · Mount Horeb, WI · filing with the SEC since 2015
Grade4.7
◀ Past 5.0● Present 5.4▶ Future 3.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2024FY 2023FY 2022FY 2021FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingFeb 1, 2026Feb 2, 2025Jan 28, 2024Jan 29, 2023Jan 30, 2022Jan 31, 2021Feb 2, 2020Feb 3, 2019Jan 28, 2018Jan 29, 2017
Report filedMar 20, 2026Mar 24, 2025Mar 22, 2024Mar 17, 2023Mar 25, 2022Mar 26, 2021Mar 20, 2020Apr 19, 2019Mar 21, 2018Mar 22, 2017
Revenue565,184626,629646,681653,307698,584638,783615,624568,102471,447376,116
Cost of revenue263,570318,119321,710309,872321,260307,257287,475257,700210,428161,970
Gross profit301,614308,510324,971343,435377,324331,526328,149310,402261,019214,146
Selling, general and administrative310,546337,623334,540r337,204333,225307,311300,041273,221223,947179,145
Operating income-10,157-36,861-9,569r6,23144,09924,21528,10837,18137,07235,001
Interest expense5,2024,5544,1563,6534,7176,2634,4715,9491,988194
Other income (expense), net2951739233765565291383421247
Income before income taxes-15,203-41,242-12,802r2,95439,43718,01723,92831,61535,50535,054
Income tax expense1,1852,370-2,862r7089,8874,6375,4298,45011,87813,525
Net income including non-controlling interests-16,249-43,612-9,940r2,24629,55013,38018,49923,16523,62721,529
Net income to non-controlling interests13959-17-58-152-197-4229276214
Net income-16,388-43,671-9,923r2,30429,70213,57718,92123,15623,35121,315
Earnings per share, basic-0.47-1.31-0.30r0.070.910.420.59···
Earnings per share, diluted-0.47-1.31-0.30r0.070.900.420.58···
Weighted average shares, basic34,61933,36832,95532,77232,61832,44732,309···
Weighted average shares, diluted34,61933,36832,95532,99132,85132,58032,371···
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DLTH · research, not advice