Company Analysis
Sign in

DNOW Inc. (DNOW)

NYSE: DNOW · Oil & Gas Field Machinery & Equipment · Houston, TX · filing with the SEC since 2014
Full chart Alerts Compare
Grade4.6
◀ Past 5.0● Present 4.5▶ Future 4.4
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 18, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022Feb 17, 2021Feb 19, 2020Feb 14, 2019Feb 14, 2018Feb 15, 2017
Revenue2,8202,3732,3212,1361,6321,6192,9513,1272,6482,107
Cost of revenue2,3421,842r1,782r1,6301,2751,3272,3652,4972,1471,762
Gross profit478531539·······
Selling, general and administrative559416395·······
Total operating expenses·······557542567
Operating income-93109r144r1319-420-8373-41-222
Other income (expense), net-71-283-10-10···
Income before income taxes-100110r142r13912-430-9358-52-230
Income tax expense-1231r-109r107-346·4
Net income including non-controlling interests-8879r251r1295-427-9752-52-234
Net income to non-controlling interests111100····
Net income-8978r250r1285-427-9752-52-234
Net income to common shareholders-8976r246r1265r-427-9751-52-234
Earnings per share, basic-0.760.72r2.29r1.140.05-3.91-0.890.47-0.48-2.18
Earnings per share, diluted-0.760.71r2.27r1.130.05-3.91-0.890.47-0.48-2.18
Weighted average shares, basic117,880,198106,354,586107,395,890110,676,078110,403,853109,406,079108,779,891108,296,155107,745,229107,416,181
Weighted average shares, diluted117,880,198107,148,410108,422,755111,224,389110,494,941109,406,079108,779,891108,637,644107,745,229107,416,181
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DNOW · research, not advice