Company Analysis

Healthpeak Properties, Inc. (DOC)

NYSE: DOC · Real Estate Investment Trusts · Denver, CO · filing with the SEC since 1994
Grade4.5
◀ Past 5.7● Present 4.6▶ Future 3.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 3, 2026Feb 4, 2025Feb 9, 2024Feb 8, 2023Feb 9, 2022Feb 10, 2021Feb 13, 2020Feb 14, 2019Feb 13, 2018Feb 13, 2017
Revenue2,822,5122,700,4492,181,0032,061,1781,896,1841,644,8751,240,339r1,191,320r1,848,3782,129,294
For lenders
Interest and dividend income61,78044,77821,78123,30037,77316,5539,84410,40656,23788,808
Provision for credit losses····1,68917,254····
Cost of revenue·1,074,861902,060862,991773,279782,541405,244r378,657r666,251738,399
General and administrative90,41697,16295,132131,03398,30393,23792,96696,70288,772103,611
Total operating expenses··902,060862,991773,279782,541405,244r378,657r666,251738,399
Total costs and expenses2,608,1852,665,3211,959,3381,889,3941,738,8491,709,3141,170,684r1,153,374r1,771,8121,884,342
Interest expense305,178280,430200,331172,944157,980218,336217,612r261,280r307,716464,403
Share of profit of equity-method investments-173,984-1,51510,2041,9856,100-66,599-6,330r-5,755r10,90111,360
Other income (expense), net47959,3456,808326,2686,266234,684165,069r13,425r31,4203,654
Total non-operating income (expense)69,967238,04093,271335,346-28,968282,122106,665r800,631r333,834122,332
Income before income taxes284,294273,168314,936507,130128,367217,683176,320r838,577r410,400367,284
Income tax expense9,2834,350-9,617-4,425-3,261-9,423-5,479r-4,396r-1,3334,473
Income from continuing operations71,347243,142306,009497,565119,877146,113160,911r824,924r414,169361,992
Income from discontinued operations·002,884388,202267,746-115,408236,256r0265,755
Net income including non-controlling interests101,027267,303334,757516,424525,930428,25360,0611,073,474422,634639,926
Net income to non-controlling interests······14,53112,3818,46512,179
Net income71,347243,142306,009500,449505,540413,56345,5301,061,093414,169627,747
Net income to common shareholders70,513242,384304,284497,792502,271411,14743,9871,058,424413,013626,549
Earnings per share, basic0.100.360.560.920.930.770.092.250.881.34
Earnings per share, diluted0.100.360.560.920.930.770.092.240.881.34
Weighted average shares, basic696,026675,680547,006538,809538,930530,555486,255470,551468,759467,195
Weighted average shares, diluted696,044676,233547,275539,147539,241531,056489,335475,387468,935467,403
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DOC · research, not advice