Company Analysis

Domo, Inc. (DOMO)

Nasdaq: DOMO · Services-Prepackaged Software · American Fork, UT · filing with the SEC since 2010
Grade3.7
◀ Past 3.2● Present 3.9▶ Future 3.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJan 31, 2026Jan 31, 2025Jan 31, 2024Jan 31, 2023Jan 31, 2022Jan 31, 2021Jan 31, 2020Jan 31, 2019Jan 31, 2018Jan 31, 2017
Report filedApr 16, 2026Apr 4, 2025Mar 28, 2024Mar 27, 2023Mar 23, 2022Apr 1, 2021Apr 13, 2020Apr 15, 2019··
Revenue318,857317,044318,989308,645257,961210,180173,395142,464108,52474,540
Cost of revenue79,73580,99375,47073,07867,14656,74855,93049,55444,91933,195
Gross profit239,122236,051243,519235,567190,815153,432117,46592,91063,60541,345
Research and development77,19087,89985,04995,09381,02766,47469,22475,74078,26176,164
Sales and marketing141,812151,505163,902173,300143,722117,335127,567131,081131,802118,935
General and administrative59,21755,92949,44956,04754,53642,70835,94130,17629,32329,106
Total operating expenses278,219295,333298,400324,440279,285226,517232,732236,997239,386224,205
Operating income-39,097-59,282-54,881-88,873-88,470-73,085-115,267-144,087-175,781-182,860
Other income (expense), net-20,445-19,443r-19,431-15,499-14,102-11,140-9,635-8,974-396513
Total non-operating income (expense)-18,486-21,443-19,431-15,499······
Income before income taxes-57,583-80,725-74,312-104,372-102,572-84,225-124,902-153,061-176,177-182,347
Income tax expense1,7591,2101,2571,179-4614097541,248385773
Net income-59,342-81,935-75,569-105,551-102,111-84,634-125,656-154,309-176,562-183,120
Earnings per share, basic-1.45-2.13-2.10-3.10-3.19-2.89-4.57···
Earnings per share, diluted-1.45-2.13-2.10-3.10-3.19-2.89-4.57···
Earnings per share, basic and diluted·····-2.89-4.57-9.43-110.70-124.90
Weighted average shares, basic40,98438,50136,05034,09232,02129,30827,520···
Weighted average shares, diluted40,98438,50136,05034,09232,02129,30827,520···
Weighted average shares, basic and diluted·····29,30827,52016,3581,5951,466
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton DOMO · research, not advice