Company Analysis

Dow Inc. (DOW)

NYSE: DOW · Plastic Materials, Synth Resins & Nonvulcan Elastomers · Midland, MI · filing with the SEC since 2018
Grade3.8
◀ Past 4.4● Present 3.9▶ Future 3.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedFeb 3, 2026Feb 4, 2025Jan 31, 2024Feb 1, 2023Feb 4, 2022Feb 5, 2021Feb 7, 2020··
Revenue39,96842,96444,62256,90254,96838,54242,95149,60443,730
Cost of revenue37,43538,35839,74248,33844,19133,34636,65741,07436,350
Gross profit·····5,1966,2948,530·
Research and development752810829851857768765800803
Selling, general and administrative1,3921,5811,6271,6751,6451,4711,5901,7821,795
Interest expense8658117466627318279331,063914
Interest and investment income1522002291735538818266
Share of profit of equity-method investments-240-6-119268975-18-94555394
Other income (expense), net120100125311084113r128r65
Total non-operating income (expense)140415-280727-351,26946196-154
Income before income taxes-2,5111,6006566,0908,1452,071-1,2473,749237
Income tax expense-67399-41,4501,7407774708091,524
Income from continuing operations-2,4441,2016604,6406,4051,294-1,7172,940-1,287
Income from discontinued operations····004451,8351,882
Net income including non-controlling interests-2,4441,2016604,6406,4051,294-1,2724,775595
Net income to non-controlling interests179857158946987134130
Net income to common shareholders-2,6231,1165894,5826,3111,225-1,3594,641465
Earnings per share, basic-3.701.570.826.328.441.64-1.846.210.60
Earnings per share, diluted-3.701.570.826.288.381.64-1.846.210.60
Weighted average shares, basic711.6703.8705.7721.0743.6740.5742.5747.2744.8
Weighted average shares, diluted711.6705.1709.0725.6749.0742.3742.5747.2744.8
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DOW · research, not advice