Company Analysis

Amdocs Limited (DOX)

Nasdaq: DOX · Services-Computer Programming Services · filing with the SEC since 1998
Grade6.0
◀ Past 7.6● Present 6.2▶ Future 4.8
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.

The Form 20-F filed Dec 15, 2025 for the period ended Sep 30, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedDec 15, 2025Dec 17, 2024Dec 13, 2023Dec 13, 2022Dec 9, 2021Dec 14, 2020Dec 16, 2019Dec 10, 2018Dec 11, 2017·
Revenue4,532,9135,004,9894,887,5504,576,6974,288,6404,169,0394,086,6693,974,8373,867,1553,718,229
Cost of revenue2,811,3333,249,5983,159,9412,957,5472,810,9672,755,5632,653,1722,595,2762,507,6562,408,040
Selling, general and administrative506,108572,845570,707528,572487,255458,539492,457481,093472,778464,883
Total costs and expenses3,801,2494,376,3814,233,5603,911,9003,689,9473,574,2813,516,9233,546,5303,349,8223,235,088
Operating income731,664628,608653,990664,797598,693594,758569,746428,307517,333483,141
Interest expense·34,89223,09316,91121,27510,4273,9112,7641,6001,667
Interest and investment income·17,45321,2487,8214,8224,2336,2256,6027,9726,815
Other income (expense), net·-6,886-3,727-5816,766-1,8603,687-4,431-2,547-1,593
Total non-operating income (expense)-38,422-37,537-17,629-26,391-10,797-11,436-1,859-6,766-4,4211,557
Income before income taxes693,242591,071636,361648,406814,306583,322567,887421,541512,912484,698
Income tax expense125,47394,75093,39998,905125,93285,48288,44167,14576,08675,367
Net income including non-controlling interests567,769496,321542,962549,501688,374·····
Net income to non-controlling interests3,0653,1242,25300·····
Net income564,704493,197540,709549,501688,374497,840479,446354,396436,826409,331
Net income to common shareholders·483,859531,540541,621681,322494,177476,151351,746433,309405,739
Earnings per share, basic5.084.274.524.475.363.733.492.492.992.74
Earnings per share, diluted5.054.254.494.445.323.713.472.472.962.71
Weighted average shares, basic·115,489119,687r122,812r127,179132,607136,474141,357144,841147,859
Weighted average shares, diluted··118,489121,889127,968133,249137,165142,639146,255149,866
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DOX · research, not advice