Company Analysis

Top KingWin Ltd (DPU)

Nasdaq: DPU · Services-Business Services, NEC · Guangzhou, CN · filing with the SEC since 2022
Grade4.6
◀ Past 6.4● Present 3.7▶ Future 4.3
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 8, 2026Apr 17, 2025Apr 30, 2024May 16, 2023··
Revenue8,038,3703,750,3525,447,8793,122,3246,294,6671,333,930
Cost of revenue7,337,9912,420,8021,858,523r957,1121,356,798461,038
Gross profit700,3791,329,5503,589,356r2,165,2124,937,869872,892
General and administrative24,344,3057,606,0653,595,701r2,136,437915,550213,991
Total operating expenses24,944,0468,459,5416,076,675r3,085,0021,894,647493,034
Operating income-24,243,667-7,129,991-2,487,319r-919,7903,043,222379,858
Interest expense·74,190····
Share of profit of equity-method investments···771,483-2,308,626-339,968
Other income (expense), net·-962,06950,114r27,19442,625-375
Total non-operating income (expense)222,950-962,06950,114···
Income tax expense·54,531115,094r-121,113777,22139,515
Income from continuing operations-24,020,717-8,146,591-2,552,299-771,483··
Income from discontinued operations·-532,6984,631···
Net income including non-controlling interests···-771,4832,308,626339,968
Net income-24,020,717-8,679,289-2,547,668-771,4832,308,626339,968
Earnings per share, basic-26.92-41.37r-114.16r-0.060.190.03
Earnings per share, diluted-26.92-41.37r-114.16r-0.06r0.190.03
Weighted average shares, basic892,314209,822r22,317r12,000,00012,000,00012,000,000
Weighted average shares, diluted892,314209,822r22,317r12,000,00012,000,00012,000,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DPU · research, not advice