Company Analysis

Diamondrock Hospitality Company (DRH)

Nasdaq: DRH · Real Estate Investment Trusts · Bethesda, MD · filing with the SEC since 2004
Grade4.6
◀ Past 2.6● Present 5.4▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 28, 2024Feb 24, 2023Feb 22, 2022Mar 1, 2021Feb 28, 2020Feb 27, 2019Feb 27, 2018Feb 27, 2017
Revenue1,120,4911,129,8831,074,8671,001,503567,134299,488938,091863,704870,005896,558
General and administrative34,40452,91132,04831,79032,55227,40128,23128,56326,71123,629
Total costs and expenses957,8911,018,913925,404839,738723,176668,363684,092733,643730,222739,088
Operating income········139,783157,470
Interest expense62,79865,51665,07238,28337,04353,99546,58440,97038,48141,735
Interest and investment income····9473911,1971,8061,820762
Other income (expense), net6,7594,3372,561-1,404947391····
Total non-operating income (expense)-61,889-61,179-62,511-49,453-36,096-53,604-47,760-39,164-37,699-30,275
Income before income taxes100,71149,79186,952112,312-192,138-422,479206,23990,897102,084127,195
Income tax expense-1,2311,5413172,6073,267-26,45222,0283,10110,20712,399
Net income including non-controlling interests101,94248,25086,635109,705-195,405-396,027184,21187,79691,877114,796
Net income to non-controlling interests509203295377-821-1,6527241200
Net income101,43348,04786,340109,328-194,584-394,375183,48787,78491,877114,796
Preferred dividends9,8179,8179,8179,8179,8173,30000··
Net income to common shareholders91,61638,23076,52399,511-204,401-397,675183,487r87,78491,877·
Earnings per share, basic0.440.180.360.47-0.96-1.970.910.430.460.57
Earnings per share, diluted0.440.180.360.47-0.96-1.970.900.430.460.57
Weighted average shares, basic206,226,487210,286,342211,518,826212,423,873212,056,923201,670,721202,009,750205,462,911200,784,450201,079,573
Weighted average shares, diluted208,264,530211,240,170212,304,117213,188,987212,056,923201,670,721202,741,630206,131,150201,521,468201,676,258
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DRH · research, not advice