Company Analysis

Big Tree Cloud Holdings Limited (DSY)

Nasdaq: DSY · Converted Paper & Paperboard Prods (No Contaners/Boxes) · Shenzhen, CN · filing with the SEC since 2023
Grade2.9
◀ Past 2.9● Present 1.9▶ Future 4.3
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022
Report filedOct 26, 2026Oct 30, 2025Oct 25, 2024··
Revenue644,7921,271,196r7,323,3566,293,3401,940,378
Cost of revenue599,495587,252r2,422,2622,663,924846,255
Gross profit45,297683,944r4,901,0943,629,4161,094,123
Research and development48,58530,04289,968··
General and administrative3,303,5564,200,147r3,558,4522,199,9872,366,445
Total operating expenses3,772,40638,889,463r4,927,4252,958,5803,032,208
Operating income-3,727,109-38,205,519r-26,331670,836-1,938,085
Interest expense312,481355,522r75,39210,6151,785
Interest and investment income9,9401,616r206,5929,2874,531
Other income (expense), net-207,5851,076,989r404,948-13,754-10,090
Total non-operating income (expense)-510,1265,913,341r615,350-362,505-84,751
Income before income taxes-4,237,235-32,292,178r589,019308,331-2,022,836
Income tax expense-562,631228,903r-51,46628,766-130,255
Income from continuing operations-3,674,604-32,521,081640,485··
Income from discontinued operations19,206-6,790···
Net income including non-controlling interests-3,655,398-32,527,871640,485279,565·
Net income to non-controlling interests·2,250···
Net income-3,554,465-32,530,121640,485279,565-1,892,581
Net income to common shareholders·-32,530,121640,485279,565-1,892,581
Earnings per share, basic-0.7666-8.0008r0.2464r0.0056-0.0379
Earnings per share, diluted-0.7666-8.0008r0.2464r0.0056-0.0379
Weighted average shares, basic4,649,1614,065,426r2,599,021r50,000r50,000,000
Weighted average shares, diluted4,649,1614,065,426r2,599,021r2,500r50,000,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DSY · research, not advice