Company Analysis

Duke Energy Corporation (DUK)

NYSE: DUK · Electric & Other Services Combined · Charlotte, NC · filing with the SEC since 2005
Grade5.9
◀ Past 6.5● Present 5.8▶ Future 5.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

The Form 10-Q filed Nov 5, 2026 for the period ended Sep 30, 2026 is not in EDGAR's company facts yet; its figures print once EDGAR carries them.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 23, 2024Feb 27, 2023Feb 24, 2022Feb 25, 2021Feb 20, 2020Feb 28, 2019Feb 21, 2018Feb 24, 2017
Revenue31,74130,05028,67428,67524,486r23,253r24,34823,757·22,743
Cost of revenue·····6,0516,8266,8316,3506,625
Total costs and expenses23,65622,45722,04222,77819,133r18,806r19,36619,74717,968r17,568r
Operating income8,6267,9267,0706,0125,500r4,571r5,7094,6855,625r5,202r
Interest expense3,6343,3843,0142,4392,207r2,097r2,2042,0941,9861,916
Interest income (expense), net5163292713r30r31201321
Share of profit of equity-method investments51-911311362r-2,00516283119-15
Other income (expense), net669661598392636r451r430399508r463r
Total non-operating income (expense)720652711505698r-1,554r592482627r448r
Income before income taxes5,7125,1944,7674,0783,991r920r4,0973,0734,2663,734
Income tax expense642590438300268r-169r5194481,1961,156
Income from continuing operations4,9114,3954,1263,6593,602r981r3,7142,6473,0652,571
Income from discontinued operations110-1,455-1,323-144r-7r-719-6-408
Net income including non-controlling interests5,0714,6142,8742,4553,5791,0823,5712,6443,0642,170
Net income to non-controlling interests1039033-95-329-295r-17722r518
Net income4,9684,5242,8412,5503,9081,3773,7482,6663,0592,152
Preferred dividends5610610610610610741···
Net income to common shareholders4,9124,4022,7352,4443,8021,2703,7072,6663,059·
Earnings per share, basic6.315.713.543.174.941.725.063.764.363.11
Earnings per share, diluted6.315.713.543.174.941.725.063.764.363.11
Earnings per share, basic and diluted·····1.725.063.764.36·
Weighted average shares, basic777772771770769737729708700691
Weighted average shares, diluted777772771770769738729708700691
Weighted average shares, basic and diluted······729708700·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-3 reverse split of Dec 2012.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:CostOfGoodsAndServicesSold
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton DUK · research, not advice