Company Analysis

Devon Energy Corporation (DVN)

NYSE: DVN · Crude Petroleum & Natural Gas · Oklahoma City, OK · filing with the SEC since 1999
Grade6.0
◀ Past 6.7● Present 5.9▶ Future 5.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 28, 2024Feb 15, 2023Feb 16, 2022Feb 17, 2021Feb 19, 2020Feb 20, 2019Feb 21, 2018Feb 15, 2017
Revenue17,18815,94015,25819,16912,2064,8286,2208,896r6,501r6,753r
Cost of revenue······2,8124,321r3,559r2,821
General and administrative492500408395391338475574r645r733r
Total operating expenses14,50712,99811,47613,132······
Total costs and expenses·········15,092
Operating income·········-2,895
Interest expense497401369370388259260287r337r488
Interest and investment income566255382123332··
Interest income (expense), net-455-363-308-309-329-270-250-580r-321r-717r
Other income (expense), net·········-78
Income before income taxes3,4663,7124,6237,7752,898-3,090-109944r40r-433r
Income tax expense7857708411,73865-547-30230r7r141r
Income from continuing operations···6,0372,833-2,543-79714r33r-574
Income from discontinued operations···00-128-2742,510r1,045r-884
Net income including non-controlling interests2,6812,9423,7826,0372,833-2,671-3533,2241,078-1,458r
Net income to non-controlling interests395135222092160180-402
Net income2,6422,893r3,739r6,031r2,813-2,680-3553,064898-1,056r
Earnings per share, basic4.184.585.869.154.20-7.12-0.896.141.71-2.09r
Earnings per share, diluted4.174.565.849.124.19-7.12-0.896.101.70-2.09r
Weighted average shares, basic632632639651663377401494520507
Weighted average shares, diluted633634642653665377401497520r507
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton DVN · research, not advice