Company Analysis

Dynex Capital, Inc. (DX)

NYSE: DX · Real Estate Investment Trusts · Glen Allen, VA · filing with the SEC since 1994
Grade4.5
◀ Past 5.4● Present 3.8▶ Future 4.8
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 28, 2025Feb 26, 2024Feb 27, 2023Feb 28, 2022Mar 1, 2021Feb 25, 2020Feb 27, 2019Mar 5, 2018Mar 15, 2017
For lenders
Interest and dividend income533,521319,534207,51786,69560,05196,468170,168110,05194,50291,898
Interest expense on deposits and borrowings419,165313,657215,44843,612······
Net interest income114,3565,877-7,93143,08354,38063,85356,05750,47758,32466,667
Provision for credit losses······1205080130
Total operating expenses53,04736,49832,87933,84025,42722,137····
Interest expense··215,44843,6125,67132,615114,11159,57436,17825,231
Other income (expense), net········-201880
Net income including non-controlling interests·113,898-6,130143,161102,261177,530-152,6687,02333,89343,099
Net income319,066113,898-6,130143,161102,261177,530-152,6687,02333,89343,099
Preferred dividends·7,6947,6947,6948,32913,59912,96711,80110,7949,185
Net income to common shareholders308,875106,204-13,824135,46790,945160,017-165,635-4,77823,09933,914
Earnings per share, basic2.491.50-0.253.192.796.93-7.01···
Earnings per share, diluted2.471.49-0.253.172.786.93-7.01···
Earnings per share, basic and diluted·····6.93-7.01-0.25r1.37r0.69
Weighted average shares, basic124,128,42270,766,41054,809,46242,491,43332,596,27223,106,20023,620,125···
Weighted average shares, diluted125,067,28071,260,35854,809,46242,743,03732,761,33123,106,20023,620,125···
Weighted average shares, basic and diluted·····23,106,00023,620,00019,235,000r16,806,000r49,114,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton DX · research, not advice