Company Analysis

Ebang International Holdings Inc. (EBON)

Nasdaq: EBON · Security & Commodity Brokers, Dealers, Exchanges & Services · Asia Square Tower 2, SG · filing with the SEC since 2020
Grade4.5
◀ Past 4.0● Present 3.4▶ Future 5.7
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedApr 24, 2026Apr 28, 2025Apr 26, 2024Apr 28, 2023Apr 29, 2022Apr 30, 2021··
Revenue6,536,9875,868,7714,855,18132,328,11951,450,24719,004,301109,060,066319,041,793
For lenders
Provision for credit losses··1,279,2261,835,121····
Cost of revenue6,142,1414,679,08521,558,98616,915,79522,227,05521,903,644139,623,799294,596,001
Gross profit394,8461,189,686-16,703,80515,412,32429,223,192-2,899,343-30,563,73324,445,792
Research and development4,092,0605,425,9467,401,4305,147,3646,557,2088,459,76513,367,39643,488,851
Sales and marketing4832,1956,6308,745····
General and administrative22,733,52030,455,53029,041,43240,712,314r25,774,23722,822,08518,870,79451,410,864
Total operating expenses25,694,35531,562,57836,942,91463,406,56427,192,82323,747,45820,084,08855,506,699
Operating income-25,299,509-30,372,892-53,639,195-47,988,2992,030,369-26,646,801-50,647,821-31,060,907
Interest expense····4,383728,3462,041,491921,047
Interest and investment income8,513,40211,371,78311,941,4534,362,8321,779,672800,000217,200453,991
Total non-operating income (expense)10,813,3289,464,17814,574,1462,158,129358,6093,787,4199,975,00020,146,233
Income before income taxes-14,486,181-20,908,714-39,065,049-45,830,1702,388,978-22,859,382-40,672,821-10,914,674
Income tax expense-320,983-42,545-1,031,461-72,933-378,8439,251,542400,311899,586
Income from continuing operations····2,767,821-32,110,924-41,073,132·
Net income including non-controlling interests-14,165,198-20,866,169-38,033,588-45,757,2372,767,821-32,110,924-41,073,132-11,814,260
Net income to non-controlling interests-71,669-615,118-1,261,445-1,868,995-1,663,120-1,435,5041,330,237494,234
Net income-14,093,529-20,251,051-36,772,143-43,888,242r4,430,941r-32,110,924r-42,403,369-12,308,494
Net income to common shareholders-14,093,529-20,251,051-36,772,143-43,888,2424,430,941r-32,110,924-41,073,132·
Earnings per share, basic-2.24-3.22-5.86-7.030.75r-7.55r-11.40b-10.80b
Earnings per share, diluted-2.24-3.22-5.86-7.030.75r-7.55r-11.40b-10.80b
Weighted average shares, basic6,280,6166,280,6166,275,1186,247,3335,923,845r4,064,708r3,725,700b1,126,950b
Weighted average shares, diluted6,280,6166,280,6166,275,1186,247,3335,928,858r4,064,708r3,725,700b1,126,950b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-30 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton EBON · research, not advice