Company Analysis

electroCore, Inc. (ECOR)

Nasdaq: ECOR · Electromedical & Electrotherapeutic Apparatus · Rockaway, NJ · filing with the SEC since 2012
Grade5.2
◀ Past 5.6● Present 5.1▶ Future 4.8
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 19, 2026Mar 12, 2025Mar 13, 2024Mar 8, 2023Mar 10, 2022Mar 11, 2021Mar 30, 2020Mar 28, 2019·
Revenue32,032,00025,182,00016,030,0008,592,0005,451,000r3,495,8322,390,279992,953811,457
Cost of revenue4,244,0003,785,0002,804,0001,616,0001,385,000r1,737,5391,156,957578,743518,532
Gross profit27,788,00021,397,00013,226,0006,976,0004,066,000r1,758,2931,233,322414,210292,925
Research and development·2,360,0005,321,0005,520,0002,536,000r4,201,2799,902,25412,466,1727,830,868
Selling, general and administrative38,206,00031,199,00027,174,00024,330,00021,573,000r21,840,91935,422,30142,501,56218,106,647
Total operating expenses40,941,00033,559,00032,495,00029,850,00024,109,000r26,506,80447,321,84754,967,73425,937,515
Operating income-13,153,000-12,162,000-19,269,000-22,874,000-20,043,000r-24,748,511-46,088,525-54,553,524-25,644,590
Interest expense14,90018,400·4,000·3413,457·6,295,854
Other income (expense), net-810,000183,000·······
Total non-operating income (expense)·183,000249,000281,0001,974,000r66,571958,341-1,209,500-10,384,190
Income before income taxes-13,963,000-11,979,000-19,020,000-22,593,000-18,069,000r-24,681,940-45,130,184-55,763,024-36,028,780
Income tax expense3,000-93,000-186,000-431,000-851,000r-1,170,89017,6992,431·
Net income including non-controlling interests·····-23,511,050-45,147,883-55,765,455-36,028,780
Net income to non-controlling interests·······55,005-236,358
Net income-13,966,000-11,886,000-18,834,000-22,162,000-17,218,000r-23,511,050-45,147,883-55,820,460-35,792,422
Net income to common shareholders··-18,834,000-22,162,000-17,218,000····
Earnings per share, basic-1.65-1.59-3.42-4.69-4.36····
Earnings per share, diluted-1.65-1.59-3.42-4.69-4.36····
Earnings per share, basic and diluted····-0.29-0.60-1.54-1.19·
Weighted average shares, basic8,4837,483r5,515,000r4,7293,945····
Weighted average shares, diluted8,483,000b7,483,000rb5,515,000r4,729,000b3,945,000b····
Weighted average shares, basic and diluted····59,177,71838,998,69829,379,97529,261,943·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ECOR · research, not advice