Company Analysis

Ecovyst Inc. (ECVT)

NYSE: ECVT · Chemicals & Allied Products · Wayne, PA · filing with the SEC since 2017
Grade4.7
◀ Past 3.3● Present 5.1▶ Future 5.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 29, 2024Feb 28, 2023Mar 1, 2022Mar 17, 2021Feb 27, 2020Mar 1, 2019Mar 22, 2018·
Revenue723,515598,295r584,845r820,159611,201495,920r532,747r1,228,926r1,472,1011,064,177
Cost of revenue565,429434,911r418,396r595,529434,540344,967r365,537r925,534r1,095,265810,085
Gross profit158,086163,384r166,449r224,630176,661150,953r167,210r303,392r376,836254,092
Research and development·6,8147,7977,2327,4997,137r7,357r13,719r13,8597,266
Selling, general and administrative66,01665,391r60,535r85,33497,78181,545r83,509r131,402r146,723r110,252r
Total costs and expenses27,18512,860r16,363r34,91124,27317,842r17,734r16,427r64,22562,301
Operating income64,88585,133r89,551r104,38554,60751,566r65,967r155,563r165,888r81,539r
Interest expense34,20336,488r31,697r37,21736,99050,409r66,872r90,758r179,044140,315
Share of profit of equity-method investments·15,11230,62427,72527,73721,065r45,808r37,569r38,772-2,612
Other income (expense), net·1,511-896821······
Total non-operating income (expense)6421,120r-905r-158-4,5115,021r1,916r-10,603r-24,364r6,053r
Income before income taxes25,78645,205r56,949r94,73513,9412,215r43,419r84,020r-60,634-69,117
Income tax expense19,498-299r8,726r24,94012,147-52,065r12,299r33,641r-119,19710,041
Income from continuing operations6,28845,504r48,223r69,7951,79454,280r31,120r49,271··
Income from discontinued operations-77,414-52,156r22,931r3,902-141,743-333,051r48,419r9,029··
Net income including non-controlling interests··71,15473,697-139,616-281,70480,31059,62158,563-79,158
Net income to non-controlling interests······7711,321960588
Net income-71,126-6,65271,15473,697-139,949-278,77179,53958,30057,603-79,746
Earnings per share, basic-0.62-0.060.600.55-1.03-2.060.590.440.52-1.02
Earnings per share, diluted-0.61-0.060.600.55-1.02-2.04r0.590.430.52-1.02
Weighted average shares, basic115,291,879116,719,437118,367,214133,601,322136,167,384135,528,977134,389,667133,380,567111,299,67078,016,005
Weighted average shares, diluted115,957,562117,447,438r119,487,709135,088,172137,708,931136,450,953r135,548,694134,684,931111,669,03778,016,005
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ECVT · research, not advice